| Revenue | NOK 0 | — |
| EBITDA | NOK -251K | -255% |
| Net profit | NOK -459K | -39% |
| Total assets | NOK 4,4M | +19% |
| Equity | NOK 459K | +119% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 440 | 463 | 470 | 510 | 530 | 530 | 530 | 571 | 546 | 415 | 470 | 170 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 239 | 311 | 341 | 348 | 396 | 408 | 404 | 403 | 438 | 429 | 259 | 193 | −71 | −251 |
| Depreciation & amort. | −102 | −99 | −96 | −102 | −102 | −102 | −102 | −102 | −102 | −24 | −4 | −0 | −0 | −0 |
| EBIT | 138 | 212 | 246 | 247 | 294 | 306 | 302 | 301 | 337 | 405 | 255 | 193 | −71 | −251 |
| Net financials | −145 | −197 | −224 | −214 | −201 | −192 | −185 | −181 | −193 | −173 | −163 | −196 | −268 | −208 |
| Profit before tax | −8 | 15 | 21 | 32 | 93 | 114 | 118 | 120 | 144 | 232 | 92 | −4 | −338 | −459 |
| Tax | −2 | 4 | 6 | 11 | 28 | 32 | 32 | 32 | 36 | 39 | 13 | −1 | −9 | −0 |
| Net profit | −6 | 11 | 15 | 21 | 65 | 82 | 86 | 88 | 108 | 193 | 79 | −3 | −330 | −459 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 549 | 4 451 | 4 371 | 4 269 | 4 127 | 4 051 | 3 924 | 3 911 | 3 800 | 3 905 | 3 859 | 3 719 | 3 690 | 4 394 |
| Equity | 105 | 116 | 132 | 153 | 218 | 300 | 306 | 394 | 422 | 478 | 542 | 539 | 209 | 459 |
| Long-term debt | 0 | 0 | 4 213 | 4 069 | 3 866 | 3 705 | 3 573 | 3 452 | 3 331 | 3 202 | 3 250 | 3 168 | 3 433 | 3 912 |
| Short-term debt | 12 | 11 | 26 | 47 | 43 | 46 | 45 | 65 | 48 | 226 | 67 | 11 | 48 | 23 |
| Total debt | 4 443 | 4 335 | 4 239 | 4 116 | 3 909 | 3 751 | 3 619 | 3 517 | 3 379 | 3 428 | 3 317 | 3 180 | 3 481 | 3 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredensborg 11 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Magnus Simonsen | Contact Person | 0 companies |
| Botholf Stolt-Nielsen | Board of Directors | 0 companies |
| Anders Tveter | Chairman | 0 companies |
| Siri Merete Fossholt Homble | Board of Directors | 0 companies |
| Sina Sandholt | Board of Directors | 0 companies |
| Rajko Mink | Chairman | 0 companies |
| Eirik Wennesland Hagen | Chairman | 0 companies |