| Revenue | NOK 24,6M | -32% |
| EBITDA | NOK -4,4M | -167% |
| Net profit | NOK -4,4M | -184% |
| Total assets | NOK 7,1M | -55% |
| Equity | NOK 318K | +54% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36 584 | 33 188 | 40 410 | 36 317 | 24 560 |
| Staff expenses | −16 552 | −14 635 | −21 477 | −19 534 | −21 779 |
| EBITDA | 10 253 | 9 818 | 5 761 | 6 524 | −4 387 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 253 | 9 818 | 5 761 | 6 524 | −4 387 |
| Net financials | 708 | −65 | 209 | 312 | −2 |
| Profit before tax | 10 961 | 9 753 | 5 970 | 6 836 | −4 389 |
| Tax | 2 290 | 2 226 | 1 372 | 1 588 | −0 |
| Net profit | 8 671 | 7 527 | 4 599 | 5 248 | −4 389 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 514 | 16 782 | 9 427 | 15 905 | 7 118 |
| Equity | 200 | 200 | 207 | 207 | 318 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | 16 314 | 16 578 | 9 220 | 15 699 | 6 800 |
| Total debt | 16 314 | 16 582 | 9 220 | 15 699 | 6 800 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Chief Executive Officer | Chief Executive Officer | 2025 |
MM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 16.82% | 16.82% | 2023 | |
| Company | 4.93% | 4.93% | 2023 | |
| Individual | 3.43% | 3.43% | 2023 | |
| Company | 3.43% | 3.43% | 2023 | |
| Company | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 1.41% | 1.41% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Nygaard | Chief Executive Officer | 0 companies |
| Marte Marie Ramuz Eriksen | Chief Executive Officer | 0 companies |
| Martin Ørnes Apenes | Chief Executive Officer | 0 companies |
| Michael Boye Aller | Board of Directors | 0 companies |
| Bjørn Tore Rivrud | Board of Directors | 0 companies |
| May Gunn Berger-Lorentzen | Board of Directors | 0 companies |
| Dag Birger Sørsdahl | Chairman | 0 companies |
| Kjetil Botten Skogly | Chairman | 0 companies |
| Bente Klemetsdal | Board of Directors | 0 companies |
| Camilla Forberg | Board of Directors | 0 companies |
| Joakim Frenning Larsen | Board of Directors | 0 companies |
| Eirik Harildstad | Board of Directors | 0 companies |
| Maren Bækkelund Ellingsen | Board of Directors | 0 companies |
| Rune Mørck Wergeland | Board of Directors | 0 companies |
| Elin Ytterdahl Tohje | Board of Directors | 0 companies |