| Revenue | NOK 50K | -6% |
| EBITDA | NOK -25K | +55% |
| Net profit | NOK -284K | -240% |
| Total assets | NOK 6,2M | -10% |
| Equity | NOK 6,1M | -6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 972 | 1 577 | 1 392 | 1 165 | 1 311 | 1 122 | 1 257 | 1 172 | 1 202 | 782 | 584 | 561 | 458 | 53 | 50 |
| Staff expenses | −0 | −141 | −145 | −144 | −144 | −146 | −227 | −215 | −145 | 18 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 925 | 1 368 | 1 162 | 920 | 1 068 | 862 | 937 | 854 | 972 | 730 | 487 | 451 | 344 | −57 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 925 | 1 368 | 1 162 | 920 | 1 068 | 862 | 937 | 854 | 972 | 730 | 487 | 451 | 344 | −57 | −25 |
| Net financials | 1 | 23 | −48 | 268 | 60 | 133 | 375 | −575 | −390 | 1 722 | −159 | −144 | 665 | 260 | −254 |
| Profit before tax | 925 | 1 391 | 1 114 | 1 187 | 1 128 | 995 | 1 312 | 280 | 582 | 2 452 | 328 | 307 | 1 009 | 203 | −280 |
| Tax | 259 | 387 | 335 | 254 | 295 | 217 | 120 | 373 | 121 | 148 | 114 | 100 | 108 | −0 | 4 |
| Net profit | 666 | 1 004 | 779 | 934 | 832 | 778 | 1 191 | −94 | 460 | 2 304 | 214 | 207 | 901 | 203 | −284 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 264 | 2 849 | 3 076 | 3 677 | 4 293 | 4 382 | 5 090 | 4 734 | 5 082 | 7 781 | 6 421 | 6 511 | 7 291 | 6 886 | 6 204 |
| Equity | 767 | 1 770 | 2 349 | 2 883 | 3 315 | 3 693 | 4 484 | 4 390 | 4 651 | 5 955 | 6 069 | 6 176 | 6 677 | 6 480 | 6 096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 1 079 | 727 | 794 | 978 | 689 | 606 | 344 | 431 | 1 826 | 353 | 335 | 615 | 406 | 107 |
| Total debt | 497 | 1 079 | 727 | 794 | 978 | 689 | 606 | 344 | 431 | 1 826 | 353 | 335 | 615 | 406 | 107 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Peder Daugaard | Chairman | 0 companies |