| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +79% |
| Net profit | NOK -358K | -157% |
| Total assets | NOK 1K | -100% |
| Equity | NOK -413K | -645% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 490 | 268 | 0 | 0 | 1 140 | 0 | 0 | 71 | 81 | 24 | 0 | 0 |
| Staff expenses | −55 | −89 | 8 | 4 | −0 | −93 | −230 | −192 | −75 | −58 | −0 | −0 | −0 |
| EBITDA | −320 | −456 | −67 | −164 | −4 123 | 451 | −352 | −288 | −133 | −103 | −99 | −51 | −11 |
| Depreciation & amort. | −3 | −5 | −5 | −5 | −3 | −11 | −23 | −41 | −44 | −48 | −65 | −69 | −342 |
| EBIT | −323 | −461 | −72 | −169 | −4 126 | 440 | −376 | −329 | −177 | −151 | −164 | −120 | −353 |
| Net financials | −0 | −3 | −6 | 0 | −0 | 4 | 1 | 1 | 3 | −6 | −13 | −19 | −5 |
| Profit before tax | −323 | −465 | −79 | −169 | −4 126 | 445 | −375 | −328 | −175 | −157 | −177 | −139 | −358 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −323 | −465 | −79 | −169 | −4 126 | 445 | −375 | −328 | −175 | −157 | −177 | −139 | −358 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 181 | 54 | 31 | 2 605 | 1 643 | 952 | 628 | 487 | 503 | 445 | 347 | 1 |
| Equity | 177 | −288 | 44 | −125 | −4 251 | 1 296 | 921 | 593 | 418 | 261 | 84 | −55 | −413 |
| Long-term debt | 0 | 400 | 0 | 150 | 1 190 | 0 | 0 | 0 | 0 | 206 | 335 | 398 | 414 |
| Short-term debt | 113 | 69 | 9 | 6 | 5 666 | 347 | 31 | 35 | 69 | 36 | 27 | 4 | 1 |
| Total debt | 113 | 469 | 9 | 156 | 6 856 | 347 | 31 | 35 | 69 | 242 | 362 | 402 | 415 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ipi As | Company | 88.3% | 88.3% | 2022 |
Validé As | Company | 5.1% | 5.1% | 2022 |
Stig Feyling Consulting As | Company | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Vagle | Chairman | 0 companies |
| Lars Urheim | Board of Directors | 0 companies |