| Revenue | NOK 17,4M | +4% |
| EBITDA | NOK -1,2M | +27% |
| Net profit | NOK -1,8M | -29% |
| Total assets | NOK 3M | -36% |
| Equity | NOK -2,3M | -407% |
| Employees | 26 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 995 | 17 809 | 15 860 | 15 713 | 17 377 | 17 736 | 20 958 | 24 427 | 24 241 | 7 864 | 8 245 | 16 721 | 17 439 |
| Staff expenses | −3 080 | −7 069 | −6 646 | −6 889 | −7 718 | −7 624 | −8 583 | −9 715 | −10 513 | −4 167 | −3 997 | −8 120 | −8 810 |
| EBITDA | 1 173 | 974 | 259 | −73 | 35 | 236 | 886 | 1 690 | 771 | −1 082 | −239 | −1 690 | −1 230 |
| Depreciation & amort. | −20 | −73 | −82 | −83 | −119 | −66 | −31 | −49 | −62 | −46 | −46 | −52 | −40 |
| EBIT | 1 153 | 901 | 177 | −156 | −84 | 170 | 855 | 1 641 | 709 | −1 129 | −286 | −1 742 | −1 270 |
| Net financials | −33 | −41 | −18 | −14 | −7 | −7 | 1 | 0 | −1 | −51 | −66 | −83 | −87 |
| Profit before tax | 1 120 | 859 | 158 | −170 | −91 | 163 | 856 | 1 641 | 707 | −1 180 | −351 | −1 825 | −1 357 |
| Tax | 347 | 263 | 62 | −30 | −5 | 59 | 219 | 404 | 173 | −257 | −75 | −395 | 485 |
| Net profit | 773 | 597 | 96 | −140 | −86 | 103 | 637 | 1 237 | 534 | −923 | −277 | −1 430 | −1 842 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 069 | 5 114 | 4 002 | 3 979 | 4 375 | 3 682 | 4 796 | 6 625 | 6 441 | 4 796 | 4 585 | 4 745 | 3 033 |
| Equity | 507 | 512 | 608 | 468 | 382 | 485 | 1 122 | 2 261 | 2 178 | 1 255 | 978 | −452 | −2 294 |
| Long-term debt | 938 | 803 | 286 | 175 | 75 | 0 | 0 | 0 | 0 | 2 664 | 1 873 | 1 463 | 2 090 |
| Short-term debt | 3 624 | 3 800 | 3 109 | 3 337 | 3 918 | 3 197 | 3 674 | 4 364 | 4 263 | 877 | 1 733 | 3 734 | 3 237 |
| Total debt | 4 562 | 4 603 | 3 395 | 3 512 | 3 993 | 3 197 | 3 674 | 4 364 | 4 263 | 3 541 | 3 606 | 5 197 | 5 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torika As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arne Johnsæter | Chief Executive Officer | 0 companies |
| Kristian Backe Schøning-Kristiansen | Board of Directors | 0 companies |
| Richard Trygve Andvord | Chairman | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| Øistein Berg Abrahamsen | Board of Directors | 0 companies |
| Tore Namstad | Board of Directors | 0 companies |
| Guttorm Haavi | Chairman | 0 companies |