| Revenue | NOK 1,2M | +349% |
| EBITDA | NOK 1,7M | +385% |
| Net profit | NOK 1,7M | +394% |
| Total assets | NOK 1,8M | -88% |
| Equity | NOK 1,8M | -88% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 78 | 119 | 172 | 1 617 | 3 360 | 359 | 1 140 | 6 615 | 519 | 667 | 276 | 1 240 |
| Staff expenses | −32 | −36 | −42 | −50 | −49 | −47 | −50 | −50 | −47 | −50 | −56 | −0 | −0 |
| EBITDA | −776 | −849 | −673 | −570 | −180 | 2 829 | −125 | −1 750 | 3 957 | −2 390 | −1 607 | −594 | 1 690 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −776 | −849 | −673 | −570 | −180 | 2 829 | −125 | −1 750 | 3 957 | −2 390 | −1 607 | −594 | 1 690 |
| Net financials | 22 | 15 | 7 | 8 | 4 | 4 | 1 | 14 | −114 | 10 | 10 | 13 | 17 |
| Profit before tax | −753 | −835 | −665 | −562 | −176 | 2 833 | −124 | −1 737 | 3 843 | −2 380 | −1 596 | −581 | 1 708 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −753 | −835 | −665 | −562 | −176 | 2 833 | −124 | −1 737 | 3 843 | −2 380 | −1 596 | −581 | 1 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 376 | 48 818 | 41 804 | 33 175 | 27 949 | 27 279 | 27 606 | 25 431 | 25 598 | 21 212 | 15 768 | 15 144 | 1 839 |
| Equity | 40 282 | 48 747 | 41 582 | 33 019 | 27 893 | 27 226 | 27 102 | 25 366 | 25 528 | 21 148 | 15 712 | 15 131 | 1 839 |
| Long-term debt | 50 | 0 | 150 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 71 | 72 | 55 | 56 | 53 | 504 | 66 | 70 | 64 | 56 | 13 | 1 |
| Total debt | 95 | 71 | 222 | 155 | 56 | 53 | 504 | 66 | 70 | 64 | 56 | 13 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formue Private Equity As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nylund | Board of Directors | 0 companies |
| Rune Mæle | Chairman | 0 companies |
| Thomas Berg | Chairman | 0 companies |
| Lars Henrik Mikelsen | Board of Directors | 0 companies |