| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | +30% |
| Net profit | NOK -4,2M | +16% |
| Total assets | NOK 36,3M | -9% |
| Equity | NOK -36M | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −748 | −2 041 | −992 | −2 132 | −1 497 |
| Depreciation & amort. | −0 | −27 589 | −0 | −0 | −0 |
| EBIT | −748 | −29 630 | −992 | −2 132 | −1 497 |
| Net financials | −1 934 | −1 566 | −2 514 | −4 224 | −3 856 |
| Profit before tax | −2 681 | −31 196 | −3 506 | −6 356 | −5 354 |
| Tax | −590 | −6 863 | −771 | −1 398 | −1 178 |
| Net profit | −2 092 | −24 333 | −2 735 | −4 958 | −4 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 898 | 34 751 | 35 872 | 39 850 | 36 333 |
| Equity | −3 688 | −27 913 | −30 077 | −31 809 | −35 984 |
| Long-term debt | 3 847 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 740 | 62 665 | 65 950 | 71 659 | 72 317 |
| Total debt | 63 587 | 62 665 | 65 950 | 71 659 | 72 317 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DS Deputy Member | Deputy Member | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Stian Stiansen | Deputy Member | 0 companies |
| Terje Pedersen | Chairman | 0 companies |