| Revenue | NOK 438K | -65% |
| EBITDA | NOK -400K | -1261% |
| Net profit | NOK -356K | -1628% |
| Total assets | NOK 426K | -26% |
| Equity | NOK 400K | +160% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 385 | 2 097 | 2 540 | 1 261 | 438 |
| Staff expenses | −368 | −534 | −701 | −631 | −12 |
| EBITDA | 76 | 108 | 74 | 34 | −400 |
| Depreciation & amort. | −57 | −38 | −29 | −9 | −0 |
| EBIT | 19 | 70 | 45 | 25 | −400 |
| Net financials | −32 | −25 | −13 | −24 | −21 |
| Profit before tax | −13 | 46 | 32 | 1 | −421 |
| Tax | −0 | −0 | −0 | 22 | −65 |
| Net profit | −13 | 46 | 32 | −21 | −356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 148 | 856 | 667 | 579 | 426 |
| Equity | 97 | 143 | 174 | 154 | 400 |
| Long-term debt | 657 | 470 | 359 | 143 | 0 |
| Short-term debt | 395 | 244 | 134 | 283 | 26 |
| Total debt | 1 051 | 713 | 493 | 426 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Deputy Member | Deputy Member | 2011 |
MF Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Kummervold | Deputy Member | 0 companies |
| Morten Frode Kummervold | Chief Executive Officer | 0 companies |
| Tom Erik Aulie Åsen | Chairman | 0 companies |
| Kari Anita Selnes Kummervold | Board of Directors | 0 companies |