| Revenue | NOK 8,4M | +32% |
| EBITDA | NOK -9M | -66% |
| Net profit | NOK -6M | -432% |
| Total assets | NOK 38,6M | +12% |
| Equity | NOK 126K | -98% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 810 | 910 | 1 897 | 3 400 | 4 057 | 4 977 | 6 035 | 7 031 | 9 201 | 9 905 | 7 744 | 6 383 | 8 400 |
| Staff expenses | −0 | −639 | −824 | −1 699 | −2 691 | −4 231 | −4 389 | −5 061 | −6 480 | −5 202 | −7 092 | −8 859 | −8 959 | −10 450 |
| EBITDA | −5 | 138 | 19 | 10 | −2 | −1 156 | −565 | −358 | −770 | 243 | 1 504 | −3 019 | −5 380 | −8 952 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −6 | −6 | −5 | −37 | −29 | −29 | −29 | −84 |
| EBIT | −5 | 138 | 19 | 10 | −2 | −1 159 | −571 | −365 | −775 | 207 | 1 474 | −3 048 | −5 410 | −9 035 |
| Net financials | 0 | −3 | −0 | −100 | −33 | 1 876 | 2 237 | 972 | 3 312 | −2 442 | −291 | 7 376 | 3 170 | 1 745 |
| Profit before tax | −5 | 135 | 19 | −90 | −36 | 717 | 1 666 | 608 | 2 537 | −2 236 | 1 183 | 4 328 | −2 240 | −7 290 |
| Tax | −0 | 34 | 5 | −0 | −0 | −0 | 430 | 250 | −1 | 493 | 366 | −538 | −1 119 | −1 328 |
| Net profit | −5 | 101 | 14 | −90 | −36 | 717 | 1 236 | 358 | 2 538 | −2 729 | 817 | 4 867 | −1 121 | −5 962 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 340 | 2 397 | 2 632 | 3 983 | 8 447 | 23 185 | 22 197 | 21 372 | 15 487 | 27 288 | 38 573 | 34 383 | 38 564 |
| Equity | 95 | 196 | 209 | 119 | 84 | 801 | 2 037 | 2 394 | 4 933 | 2 204 | 3 021 | 7 888 | 6 767 | 126 |
| Long-term debt | 0 | 0 | 2 000 | 1 000 | 0 | 0 | 18 093 | 18 328 | 14 676 | 11 357 | 20 126 | 17 034 | 16 695 | 28 241 |
| Short-term debt | 117 | 144 | 188 | 1 512 | 3 900 | 7 646 | 3 056 | 1 475 | 1 763 | 1 926 | 4 141 | 13 651 | 10 921 | 10 197 |
| Total debt | 117 | 144 | 2 188 | 2 512 | 3 900 | 7 646 | 21 149 | 19 803 | 16 439 | 13 283 | 24 267 | 30 685 | 27 616 | 38 438 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Berg Giskeødegård | Board of Directors | 0 companies |
| Ante Rune Giskeødegård | Board of Directors | 0 companies |
| Øystein Hagen | Board of Directors | 0 companies |
| Kathrine Synnes Finnskog | Board of Directors | 0 companies |
| Morten Andreassen | Chairman | 0 companies |