| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +27% |
| Net profit | NOK -395K | -120% |
| Total assets | NOK 20,8M | -19% |
| Equity | NOK 3,2M | -11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −7 | −49 | −20 | −18 | −17 | −19 | −25 | −29 | −61 | −25 | −18 | −31 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −7 | −49 | −20 | −18 | −17 | −19 | −25 | −29 | −61 | −25 | −18 | −31 | −23 |
| Net financials | 0 | 0 | 31 | 20 | 19 | 17 | 19 | 25 | 29 | 26 | 1 048 | 557 | 1 982 | −372 |
| Profit before tax | −5 | −7 | −18 | 0 | 0 | 0 | 0 | 0 | 0 | −35 | 1 023 | 539 | 1 951 | −395 |
| Tax | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −7 | −18 | 0 | 0 | 0 | 0 | 0 | 0 | −35 | 1 023 | 539 | 1 951 | −395 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 211 | 243 | 739 | 992 | 992 | 1 944 | 2 011 | 1 966 | 2 674 | 3 111 | 15 820 | 25 716 | 20 826 |
| Equity | 95 | 88 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 36 | 1 059 | 1 599 | 3 549 | 3 155 |
| Long-term debt | 106 | 106 | 106 | 606 | 856 | 856 | 856 | 856 | 856 | 856 | 1 747 | 12 122 | 0 | 0 |
| Short-term debt | 10 | 17 | 66 | 62 | 65 | 64 | 1 017 | 1 084 | 1 039 | 1 782 | 304 | 2 099 | 22 167 | 17 671 |
| Total debt | 116 | 123 | 172 | 668 | 921 | 920 | 1 873 | 1 940 | 1 895 | 2 638 | 2 051 | 14 221 | 22 167 | 17 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Morten Steinvik | Deputy Member | 0 companies |
| Ole Martin Steinvik | Chairman | 0 companies |