| Revenue | NOK 723K | -8% |
| EBITDA | NOK 95K | +365% |
| Net profit | NOK 18K | +117% |
| Total assets | NOK 540K | -40% |
| Equity | NOK -175K | +10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 622 | 401 | 1 257 | 661 | 1 005 | 1 020 | 898 | 917 | 767 | 727 | 835 | 788 | 723 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −16 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 58 | 26 | −119 | 186 | −6 | 78 | 78 | 12 | −78 | 45 | −24 | −30 | −36 | 95 |
| Depreciation & amort. | −15 | −31 | −32 | −32 | −32 | −18 | −4 | −6 | −6 | −2 | −7 | −15 | −45 | −75 |
| EBIT | 43 | −5 | −151 | 154 | −38 | 61 | 73 | 6 | −83 | 43 | −31 | −45 | −81 | 20 |
| Net financials | −4 | −5 | −9 | −13 | −7 | −6 | −17 | −18 | −19 | −27 | −25 | −32 | −28 | −1 |
| Profit before tax | 39 | −10 | −160 | 140 | −45 | 55 | 56 | −11 | −103 | 16 | −56 | −76 | −110 | 18 |
| Tax | 9 | −1 | −0 | −0 | −0 | 9 | 11 | 0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 30 | −9 | −160 | 140 | −45 | 46 | 45 | −12 | −103 | 16 | −56 | −76 | −110 | 18 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 284 | 329 | 929 | 379 | 411 | 856 | 721 | 731 | 744 | 916 | 785 | 893 | 540 |
| Equity | 130 | 121 | −16 | 102 | 56 | 103 | 148 | 136 | 33 | 49 | −7 | −84 | −193 | −175 |
| Long-term debt | 1 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 660 | 680 | 725 | 778 | 791 | 661 |
| Short-term debt | 255 | 83 | 288 | 828 | 323 | 309 | 708 | 585 | 37 | 15 | 198 | 91 | 295 | 54 |
| Total debt | 256 | 163 | 368 | 828 | 323 | 309 | 708 | 585 | 697 | 695 | 923 | 869 | 1 086 | 714 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hold Brillan As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Herrem | Chairman | 0 companies |