| Revenue | NOK 1M | — |
| EBITDA | NOK 176K | +291% |
| Net profit | NOK 389K | +522% |
| Total assets | NOK 397K | +28% |
| Equity | NOK -348K | +53% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 17 | 129 | 671 | 0 | 631 | 0 | 0 | 0 | 0 | 0 | 1 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | −50 | −122 | 68 | 262 | −236 | 469 | −88 | −107 | −131 | −101 | −92 | 176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 | −50 | −122 | 68 | 262 | −236 | 469 | −88 | −107 | −131 | −101 | −92 | 176 |
| Net financials | −364 | −100 | −3 | 7 | 3 600 | 720 | −201 | −447 | 129 | 61 | 155 | 0 | 213 |
| Profit before tax | −394 | −150 | −125 | 75 | 3 863 | 484 | 268 | −534 | 22 | −69 | 54 | −92 | 389 |
| Tax | −0 | −0 | −0 | −0 | 59 | −0 | 55 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −394 | −150 | −125 | 75 | 3 804 | 484 | 213 | −534 | 22 | −69 | 54 | −92 | 389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 012 | 1 498 | 902 | 4 784 | 5 514 | 5 381 | 5 042 | 1 052 | 895 | 463 | 359 | 311 | 397 |
| Equity | 1 606 | 1 456 | 531 | 606 | 1 909 | 2 393 | 1 407 | −328 | −306 | −698 | −644 | −737 | −348 |
| Long-term debt | 390 | 40 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 2 | 11 | 4 178 | 3 604 | 2 988 | 3 636 | 1 380 | 1 200 | 1 162 | 1 004 | 1 048 | 745 |
| Total debt | 407 | 42 | 371 | 4 178 | 3 604 | 2 988 | 3 636 | 1 380 | 1 200 | 1 162 | 1 004 | 1 048 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2011 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anna-Stina Maria Johansson | Deputy Member | 0 companies |
| Jon Inge Gullikstad | Chief Executive Officer | 0 companies |