| Revenue | NOK 339K | +44% |
| EBITDA | NOK 237K | +226% |
| Net profit | NOK -61K | +61% |
| Total assets | NOK 4,4M | +9% |
| Equity | NOK -492K | -14% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 301 | 253 | 260 | 233 | 143 | 162 | 198 | 219 | 240 | 210 | 13 | 236 | 339 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | 180 | −25 | 140 | 83 | 19 | 42 | 100 | 148 | −48 | −32 | −1 | 73 | 237 |
| Depreciation & amort. | −25 | −28 | −25 | −24 | −24 | −24 | −25 | −25 | −25 | −25 | −25 | −0 | −0 | −0 |
| EBIT | −45 | 151 | −50 | 115 | 59 | −5 | 17 | 75 | 123 | −73 | −57 | −1 | 73 | 237 |
| Net financials | 0 | −45 | −41 | −40 | −32 | −28 | −26 | −82 | −181 | −142 | −136 | −34 | −274 | −315 |
| Profit before tax | −45 | 106 | −91 | 75 | 27 | −33 | −9 | −7 | −58 | −216 | −193 | −35 | −201 | −78 |
| Tax | −13 | 30 | −0 | −4 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −121 | −44 | −17 |
| Net profit | −32 | 77 | −91 | 79 | 19 | −32 | −9 | −7 | −58 | −216 | −193 | 86 | −157 | −61 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 215 | 1 269 | 1 521 | 1 573 | 1 554 | 1 470 | 1 423 | 3 706 | 3 652 | 3 666 | 3 639 | 3 708 | 3 986 | 4 358 |
| Equity | 72 | 148 | 58 | 136 | 155 | 123 | 114 | 106 | 48 | −167 | −360 | −274 | −431 | −492 |
| Long-term debt | 0 | 777 | 750 | 722 | 691 | 656 | 620 | 2 900 | 2 900 | 2 900 | 2 900 | 3 988 | 3 988 | 3 988 |
| Short-term debt | 1 143 | 344 | 713 | 714 | 708 | 691 | 690 | 700 | 703 | 933 | 1 099 | −6 | 429 | 861 |
| Total debt | 1 143 | 1 121 | 1 463 | 1 436 | 1 398 | 1 347 | 1 310 | 3 600 | 3 603 | 3 833 | 3 999 | 3 982 | 4 417 | 4 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Deputy Member | Deputy Member | 2019 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaerveien 56 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Dammyr | Deputy Member | 0 companies |
| Roger Dammyr | Chief Executive Officer | 0 companies |
| Kim André Hansen | Chief Executive Officer | 0 companies |
| Nicolai Dammyr | Board of Directors | 0 companies |
| Hans Bratlie | Board of Directors | 0 companies |
| Marius Dammyr | Board of Directors | 0 companies |
| Øystein Grøstad | Chairman | 0 companies |
| Anders Dammyr | Chairman | 0 companies |