| Revenue | NOK 0 | — |
| EBITDA | NOK -307K | -38% |
| Net profit | NOK -300K | -31% |
| Total assets | NOK 13,3M | -6% |
| Equity | NOK 13,2M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 833 | 159 | 72 | 107 550 | 104 212 | 106 124 | 0 | 111 680 | 10 000 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | 2 715 | 27 | −1 310 | 14 444 | 9 492 | 19 724 | −1 192 | 1 233 | −1 547 | −2 130 | −275 | −223 | −307 |
| Depreciation & amort. | −0 | −8 | −8 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 2 707 | 19 | −1 318 | 14 444 | 9 492 | 19 724 | −1 192 | 1 233 | −1 547 | −2 130 | −275 | −223 | −307 |
| Net financials | −278 | −1 158 | −2 127 | −325 | −424 | 102 | −4 789 | 117 | 505 | 912 | 641 | 744 | −7 | 7 |
| Profit before tax | −293 | 1 549 | −2 108 | −1 643 | 14 020 | 9 593 | 14 935 | −1 074 | 1 738 | −634 | −1 489 | 469 | −230 | −300 |
| Tax | −82 | 434 | −0 | −998 | 3 796 | 2 409 | 3 579 | −217 | 390 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −211 | 1 115 | −2 109 | −645 | 10 224 | 7 185 | 11 356 | −857 | 1 348 | −634 | −1 489 | 469 | −230 | −300 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 847 | 56 023 | 90 566 | 75 384 | 79 905 | 121 787 | 63 231 | 99 934 | 28 203 | 19 863 | 16 850 | 17 328 | 14 090 | 13 276 |
| Equity | 2 899 | 4 014 | 1 906 | 1 261 | 11 485 | 18 654 | 30 010 | 17 031 | 18 379 | 17 745 | 16 256 | 13 725 | 13 495 | 13 195 |
| Long-term debt | 11 143 | 26 181 | 59 058 | 53 801 | 41 139 | 72 739 | 19 615 | 68 073 | 7 726 | 0 | 0 | 0 | 595 | 0 |
| Short-term debt | 2 806 | 25 827 | 29 602 | 20 322 | 27 280 | 30 395 | 13 606 | 14 830 | 2 098 | 2 118 | 594 | 3 603 | 0 | 81 |
| Total debt | 13 948 | 52 008 | 88 660 | 74 123 | 68 419 | 103 133 | 33 222 | 82 903 | 9 824 | 2 118 | 594 | 3 603 | 595 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bbi Holding As | Company | 34.0% | 34.0% | 2022 |
Ker Holding As | Company | 33.0% | 33.0% | 2022 |
Lindberg Holding As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddmund Arthur Strand | Deputy Member | 0 companies |
| Rolf Roger Lindberg | Board of Directors | 0 companies |
| Arthur Strand | Chairman | 0 companies |
| Kjell Even Ruud | Board of Directors | 0 companies |