| Revenue | NOK 39,3M | +17% |
| EBITDA | NOK -1,4M | -419% |
| Net profit | NOK -1,2M | -515% |
| Total assets | NOK 23,1M | +25% |
| Equity | NOK 11,4M | -11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 112 | 23 325 | 19 478 | 33 748 | 39 325 |
| Staff expenses | −4 809 | −4 803 | −5 009 | −5 225 | −5 783 |
| EBITDA | −2 757 | 2 908 | 653 | −279 | −1 448 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 757 | 2 908 | 653 | −279 | −1 448 |
| Net financials | −274 | −572 | −363 | 845 | −504 |
| Profit before tax | −3 030 | 2 336 | 290 | 566 | −1 952 |
| Tax | −662 | 519 | 88 | 266 | −708 |
| Net profit | −2 369 | 1 817 | 202 | 300 | −1 244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 166 | 18 341 | 32 664 | 18 499 | 23 056 |
| Equity | 10 411 | 12 206 | 12 407 | 12 707 | 11 367 |
| Long-term debt | 4 000 | 4 392 | 3 980 | 3 546 | 1 867 |
| Short-term debt | 5 755 | 1 743 | 16 277 | 2 245 | 9 822 |
| Total debt | 9 755 | 6 135 | 20 257 | 5 792 | 11 689 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AL Deputy Member | Deputy Member | 2015 – 2025 |
AL Deputy Member | Deputy Member | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aina Lid Svendsen | Deputy Member | 0 companies |
| Aina Lid | Deputy Member | 0 companies |
| Eivind Sivertsen Utheim | Board of Directors | 0 companies |
| Thyge Rahbaek Dueholm | Board of Directors | 0 companies |
| Rune Svendsen | Chairman | 0 companies |
| Jan Fredrik Meyer | Board of Directors | 0 companies |