| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 619K | +9% |
| Equity | NOK 33K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 368 | 895 | 787 | 861 | 319 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −111 | −316 | −369 | −596 | −584 | −177 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −196 | −302 | 14 | −123 | −21 | −153 | −13 | 19 | −1 | −1 | −0 | 0 | 0 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −2 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −196 | −302 | 14 | −123 | −21 | −155 | −15 | 15 | −1 | −1 | −0 | 0 | 0 | 0 |
| Net financials | 1 | −0 | 46 | −6 | −1 | −4 | −1 | 0 | 0 | −0 | 0 | 69 | −239 | 0 |
| Profit before tax | −195 | −302 | 60 | −129 | −22 | −159 | −16 | 15 | −1 | −1 | −0 | 69 | −239 | 0 |
| Tax | −56 | −84 | 5 | −35 | −2 | −36 | −0 | 7 | −0 | −0 | −0 | 15 | −0 | −0 |
| Net profit | −139 | −218 | 56 | −94 | −20 | −124 | −16 | 8 | −1 | −1 | −0 | 55 | −239 | 0 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 277 | 731 | 315 | 293 | 94 | 89 | 351 | 274 | 270 | 2 595 | 2 369 | 569 | 619 |
| Equity | 386 | 169 | 248 | 154 | 134 | 11 | −5 | 272 | 271 | 270 | 270 | 272 | 33 | 33 |
| Long-term debt | 0 | 0 | 6 | 1 | 1 | 11 | 61 | 76 | 0 | 0 | 2 300 | 2 030 | 469 | 518 |
| Short-term debt | 5 | 108 | 477 | 161 | 158 | 73 | 34 | 3 | 3 | 0 | 25 | 68 | 68 | 68 |
| Total debt | 5 | 108 | 483 | 161 | 159 | 84 | 94 | 79 | 3 | 0 | 2 325 | 2 098 | 537 | 586 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grand Crew As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leonard Westergård Chaparian | Chairman | 0 companies |