| Revenue | NOK 14,9M | +29% |
| EBITDA | NOK 1,2M | +1889% |
| Net profit | NOK 1,8M | +279% |
| Total assets | NOK 13,2M | +13% |
| Equity | NOK 3M | +144% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 807 | 10 054 | 13 226 | 14 430 | 14 149 | 16 395 | 14 080 | 10 459 | 14 905 | 10 919 | 12 012 | 12 953 | 11 531 | 14 902 |
| Staff expenses | −2 601 | −2 994 | −4 224 | −5 022 | −5 559 | −6 457 | −5 675 | −5 260 | −5 136 | −3 881 | −4 637 | −5 374 | −5 146 | −5 214 |
| EBITDA | 501 | 1 403 | 1 690 | 1 416 | 1 128 | 2 162 | 1 949 | −281 | 803 | 695 | 687 | 1 170 | 62 | 1 240 |
| Depreciation & amort. | −98 | −315 | −531 | −551 | −591 | −650 | −703 | −681 | −713 | −697 | −784 | −763 | −802 | −901 |
| EBIT | 403 | 1 088 | 1 159 | 866 | 537 | 1 512 | 1 247 | −961 | 91 | −2 | −97 | 407 | −739 | 339 |
| Net financials | −122 | −216 | −310 | −469 | −443 | −300 | −173 | −196 | −290 | −292 | 41 | −225 | −499 | 1 365 |
| Profit before tax | 281 | 872 | 850 | 396 | 94 | 1 212 | 1 073 | −1 157 | −199 | −294 | −56 | 182 | −1 239 | 1 705 |
| Tax | 86 | 244 | 238 | 111 | 23 | 286 | 248 | −262 | −43 | −64 | −55 | 53 | −252 | −64 |
| Net profit | 226 | 628 | 612 | 285 | 71 | 926 | 826 | −894 | −156 | −230 | −1 | 129 | −986 | 1 769 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 416 | 6 601 | 8 431 | 9 071 | 8 896 | 9 161 | 8 764 | 8 344 | 8 851 | 8 320 | 8 413 | 9 010 | 11 654 | 13 172 |
| Equity | 626 | 904 | 1 515 | 1 666 | 1 617 | 2 543 | 3 368 | 2 474 | 2 318 | 2 088 | 2 087 | 2 216 | 1 230 | 2 999 |
| Long-term debt | 0 | 2 884 | 4 116 | 3 678 | 4 022 | 3 602 | 3 383 | 2 583 | 3 695 | 3 172 | 4 280 | 4 317 | 7 935 | 7 357 |
| Short-term debt | 2 964 | 2 813 | 2 799 | 3 728 | 3 257 | 3 016 | 2 012 | 3 287 | 2 838 | 3 060 | 2 046 | 2 476 | 2 488 | 2 798 |
| Total debt | 5 790 | 5 697 | 6 915 | 7 406 | 7 279 | 6 618 | 5 396 | 5 870 | 6 533 | 6 232 | 6 326 | 6 793 | 10 424 | 10 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Weikle | Deputy Member | 0 companies |
| Bjarne Olsen Weikle | Chairman | 0 companies |