| Revenue | NOK 33,7M | -45% |
| EBITDA | NOK 1M | -18% |
| Net profit | NOK 550K | -36% |
| Total assets | NOK 9M | +7% |
| Equity | NOK 102K | +0% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 840 | 4 507 | 3 324 | 2 518 | 5 476 | 5 911 | 6 971 | 6 249 | 17 770 | 17 020 | 28 825 | 32 345 | 61 275 | 33 740 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 046 | −3 361 | −3 151 |
| EBITDA | −199 | 171 | 24 | −13 | −16 | 22 | −179 | 100 | 247 | 1 463 | 3 394 | 1 847 | 1 243 | 1 024 |
| Depreciation & amort. | −15 | −17 | −17 | −8 | −8 | −3 | −3 | −3 | −3 | −2 | −3 | −18 | −25 | −54 |
| EBIT | −214 | 154 | 7 | −21 | −23 | 19 | −182 | 97 | 244 | 1 461 | 3 391 | 1 829 | 1 218 | 970 |
| Net financials | 2 | 3 | 3 | 2 | 3 | 1 | 1 | −3 | 6 | 2 | 0 | 34 | −120 | −254 |
| Profit before tax | −212 | 157 | 11 | −19 | −21 | 20 | −181 | 94 | 250 | 1 463 | 3 391 | 1 863 | 1 098 | 716 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 56 | 368 | 664 | 412 | 242 | 165 |
| Net profit | −212 | 157 | 11 | −19 | −21 | 20 | −181 | 94 | 194 | 1 095 | 2 728 | 1 451 | 856 | 550 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 1 193 | 901 | 1 189 | 994 | 1 305 | 2 070 | 1 183 | 2 099 | 4 176 | 8 847 | 14 245 | 8 443 | 9 035 |
| Equity | −112 | 46 | 56 | 37 | 16 | 36 | −145 | −51 | 142 | 137 | 145 | 146 | 102 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 856 | 1 148 | 845 | 1 152 | 978 | 1 269 | 2 215 | 1 234 | 1 957 | 4 039 | 8 702 | 14 099 | 8 341 | 8 933 |
| Total debt | 856 | 1 148 | 845 | 1 152 | 978 | 1 269 | 2 215 | 1 234 | 1 957 | 4 039 | 8 702 | 14 099 | 8 341 | 8 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Accountant | Accountant | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Universal Gsa Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Blindheim | Accountant | 0 companies |
| Johanna Maria Ziedén Sjöstedt | Chairman | 0 companies |
| Dejan Spasojevic | Chairman | 0 companies |
| Jan Rikard Lundström | Chairman | 0 companies |