| Revenue | NOK 845K | +32% |
| EBITDA | NOK -279K | +65% |
| Net profit | NOK -824K | +25% |
| Total assets | NOK 8,5M | +6% |
| Equity | NOK -5,6M | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 402 | 775 | 640 | 638 | 845 |
| Staff expenses | −0 | −0 | −0 | −0 | −298 |
| EBITDA | 47 | −245 | −245 | −805 | −279 |
| Depreciation & amort. | −313 | −317 | −229 | −226 | −343 |
| EBIT | −266 | −563 | −474 | −1 031 | −621 |
| Net financials | 174 | −227 | −286 | −376 | −438 |
| Profit before tax | −440 | −790 | −759 | −1 407 | −1 060 |
| Tax | −0 | −0 | −1 076 | −309 | −235 |
| Net profit | −440 | −790 | 316 | −1 097 | −824 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 085 | 7 195 | 8 131 | 8 003 | 8 478 |
| Equity | −3 248 | −4 038 | −3 721 | −4 818 | −5 643 |
| Long-term debt | 7 046 | 7 907 | 7 936 | 11 507 | 11 964 |
| Short-term debt | 2 287 | 3 325 | 3 916 | 1 315 | 2 156 |
| Total debt | 9 332 | 11 232 | 11 852 | 12 822 | 14 121 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Contact Person | Contact Person | 2023 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magne Kvale | Chief Executive Officer | 0 companies |
| Eirik Høyme Rogn | Contact Person | 0 companies |
| Andreas Magnus Simonsen | Board of Directors | 0 companies |
| Silje Strøm | Board of Directors | 0 companies |
| Vidar Wangensteen | Board of Directors | 0 companies |
| Ole Halvor Svenkerud | Board of Directors | 0 companies |
| Håkon Semb-Arnstorp | Chairman | 0 companies |
| Kristoffer Kvame | Board of Directors | 0 companies |
| Kjell Ivar Aalseth | Board of Directors | 0 companies |
| Stig Arve Neshagen | Board of Directors | 0 companies |