| Revenue | NOK 34,6M | +10% |
| EBITDA | NOK 9,2M | +42% |
| Net profit | NOK 7M | +42% |
| Total assets | NOK 21M | +5% |
| Equity | NOK 7,7M | +48% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 050 | 11 706 | 14 307 | 20 879 | 20 898 | 23 018 | 24 586 | 15 052 | 18 860 | 23 112 | 24 759 | 37 035 | 31 599 | 34 637 |
| Staff expenses | −7 344 | −7 172 | −6 504 | −8 229 | −8 702 | −9 546 | −12 240 | −9 491 | −8 593 | −8 582 | −10 981 | −13 933 | −14 489 | −14 956 |
| EBITDA | 2 261 | −2 655 | 2 006 | 2 257 | 2 402 | 2 020 | 700 | 772 | 312 | 6 452 | 4 969 | 8 015 | 6 480 | 9 196 |
| Depreciation & amort. | −232 | −206 | −109 | −77 | −79 | −68 | −70 | −66 | −101 | −110 | −140 | −155 | −185 | −267 |
| EBIT | 2 028 | −2 862 | 1 897 | 2 181 | 2 324 | 1 952 | 630 | 707 | 211 | 6 341 | 4 830 | 7 859 | 6 295 | 8 929 |
| Net financials | 122 | 66 | 23 | 120 | 54 | 16 | −32 | −2 | 19 | −15 | 28 | −33 | −4 | 7 |
| Profit before tax | 2 150 | −2 795 | 1 920 | 2 300 | 2 378 | 1 969 | 598 | 705 | 230 | 6 327 | 4 858 | 7 826 | 6 290 | 8 936 |
| Tax | 606 | −781 | −0 | 621 | 611 | 493 | 145 | −0 | −122 | 1 392 | 1 069 | 1 722 | 1 386 | 1 966 |
| Net profit | 1 544 | −2 014 | 1 375 | 1 679 | 1 766 | 1 476 | 453 | 705 | 352 | 4 935 | 3 789 | 6 105 | 4 905 | 6 970 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 104 | 7 499 | 8 553 | 11 115 | 12 337 | 11 887 | 15 029 | 11 167 | 14 794 | 18 980 | 18 193 | 19 415 | 20 018 | 20 992 |
| Equity | 2 238 | 224 | 4 099 | 5 546 | 5 795 | 6 271 | 6 724 | 7 429 | 7 955 | 11 890 | 10 180 | 10 284 | 5 189 | 7 705 |
| Long-term debt | 0 | 0 | 1 675 | 1 675 | 75 | 0 | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 826 | 7 275 | 2 779 | 3 895 | 6 468 | 5 616 | 8 305 | 2 738 | 6 839 | 7 089 | 8 014 | 9 130 | 14 829 | 13 287 |
| Total debt | 7 866 | 7 275 | 4 454 | 5 570 | 6 543 | 5 616 | 8 305 | 3 738 | 6 839 | 7 089 | 8 014 | 9 130 | 14 829 | 13 287 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Takaro As | Company | 40.0% | 40.0% | 2024 |
Inanis As | Company | 40.0% | 40.0% | 2024 |
Sigma Holding As | Company | 34.1% | 34.1% | 2023 |
Ubertas Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Andre Myhra Kihle | Chairman | 0 companies |
| Tom Henriksen | Board of Directors | 0 companies |
| Ken Erik Lien | Chairman | 0 companies |
| Bjørn Haugseter | Board of Directors | 0 companies |
| Magnus Skoglund Larsen | Board of Directors | 0 companies |