| Revenue | NOK 10,3M | +14% |
| EBITDA | NOK -684K | -2048% |
| Net profit | NOK -239K | -262% |
| Total assets | NOK 11,9M | +22% |
| Equity | NOK 950K | -20% |
| Employees | 14 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 348 | 4 488 | 9 244 | 8 230 | 5 615 | 6 716 | 5 929 | 6 610 | 6 442 | 6 210 | 6 744 | 7 825 | 9 031 | 10 318 |
| Staff expenses | −2 403 | −2 340 | −3 666 | −3 581 | −3 691 | −4 162 | −4 262 | −3 633 | −3 552 | −3 905 | −4 211 | −4 848 | −5 149 | −6 206 |
| EBITDA | −1 059 | 575 | 3 281 | −1 348 | −1 309 | −151 | −452 | 1 193 | 873 | 235 | 621 | 794 | 35 | −684 |
| Depreciation & amort. | −108 | −86 | −156 | −86 | −86 | −85 | −86 | −86 | −86 | −87 | −0 | −0 | −0 | −0 |
| EBIT | −1 167 | 489 | 3 125 | −1 434 | −1 395 | −236 | −538 | 1 107 | 787 | 148 | 621 | 794 | 35 | −684 |
| Net financials | 0 | −27 | −17 | −1 | −27 | −38 | −31 | −43 | −21 | −13 | −14 | 31 | 120 | 198 |
| Profit before tax | −1 167 | 462 | 3 108 | −1 435 | −1 422 | −275 | −568 | 1 065 | 766 | 135 | 607 | 825 | 155 | −487 |
| Tax | −329 | 134 | 882 | −381 | −323 | −36 | −98 | 186 | 87 | −38 | 103 | 163 | 8 | −248 |
| Net profit | −838 | 328 | 2 226 | −1 055 | −1 099 | −238 | −470 | 879 | 679 | 173 | 504 | 662 | 148 | −239 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 089 | 2 185 | 7 983 | 5 660 | 5 882 | 4 717 | 3 223 | 6 316 | 6 194 | 4 983 | 7 083 | 9 096 | 9 743 | 11 858 |
| Equity | −147 | 181 | 1 407 | 352 | −747 | −986 | −1 455 | −576 | 103 | 276 | 779 | 1 041 | 1 189 | 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 236 | 2 004 | 6 576 | 5 308 | 6 629 | 5 703 | 4 679 | 6 892 | 6 092 | 4 707 | 6 303 | 8 055 | 8 554 | 10 908 |
| Total debt | 2 236 | 2 004 | 6 576 | 5 308 | 6 629 | 5 703 | 4 679 | 6 892 | 6 092 | 4 707 | 6 303 | 8 055 | 8 554 | 10 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Habe Holding As | Company | 40.0% | 40.0% | 2024 |
Adpt Invest As | Company | 20.0% | 20.0% | 2024 |
Lind As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Røbekk Havnen | Chief Executive Officer | 0 companies |
| Tore Fyllingen | Chairman | 0 companies |
| Haakon Meitzner | Board of Directors | 0 companies |