| Revenue | NOK 11M | +5% |
| EBITDA | NOK 5,9M | -4% |
| Net profit | NOK 506K | -27% |
| Total assets | NOK 45,2M | -2% |
| Equity | NOK 11,2M | +5% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 476 | 8 610 | 9 616 | 10 440 | 11 009 |
| Staff expenses | −542 | −766 | −780 | −926 | −1 014 |
| EBITDA | 5 123 | 4 558 | 5 501 | 6 125 | 5 908 |
| Depreciation & amort. | −2 867 | −4 201 | −3 173 | −3 125 | −3 205 |
| EBIT | 2 255 | 357 | 2 328 | 3 000 | 2 703 |
| Net financials | −918 | −1 466 | −1 804 | −2 047 | −1 749 |
| Profit before tax | 1 338 | −1 108 | 524 | 953 | 955 |
| Tax | 294 | −244 | 116 | 255 | 448 |
| Net profit | 1 044 | −865 | 409 | 698 | 506 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53 273 | 51 948 | 48 840 | 45 934 | 45 161 |
| Equity | 10 463 | 9 598 | 10 007 | 10 705 | 11 212 |
| Long-term debt | 40 721 | 41 065 | 36 510 | 33 962 | 31 650 |
| Short-term debt | 2 089 | 1 285 | 2 323 | 1 268 | 2 299 |
| Total debt | 42 810 | 42 350 | 38 833 | 35 229 | 33 949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Johannes Ripmann | Chief Executive Officer | 0 companies |
| Kjell Harald Hansen | Board of Directors | 0 companies |
| Rolf Gunnar Hillesøy | Board of Directors | 0 companies |
| Trond Jarle Kristiansen | Board of Directors | 0 companies |
| Mats Johansen | Board of Directors | 0 companies |
| Mette Aune | Board of Directors | 0 companies |
| Sigurd Oddvar Guttormsen | Chairman | 0 companies |