| Revenue | NOK 254K | -25% |
| EBITDA | NOK 170K | -26% |
| Net profit | NOK -50K | -135% |
| Total assets | NOK 4,3M | -1% |
| Equity | NOK 464K | -10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 89 | 424 | 122 | 140 | 162 | 150 | 245 | 249 | 300 | 323 | 266 | 338 | 254 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 48 | 52 | 318 | 78 | 108 | 111 | 108 | 185 | 105 | 99 | 185 | 168 | 231 | 170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −49 | −49 | −49 | −49 | −49 | −49 |
| EBIT | 48 | 52 | 318 | 78 | 108 | 111 | 108 | 136 | 56 | 51 | 137 | 120 | 182 | 121 |
| Net financials | −34 | −66 | −178 | −83 | −62 | −53 | −43 | −78 | −134 | −115 | −116 | −145 | −209 | −185 |
| Profit before tax | 13 | −14 | 139 | −5 | 46 | 58 | 64 | 59 | −78 | −64 | 20 | −26 | −27 | −64 |
| Tax | 4 | −0 | 35 | −1 | 13 | 15 | 14 | 13 | −17 | −14 | 3 | −6 | −6 | −14 |
| Net profit | 10 | −14 | 104 | −4 | 34 | 43 | 51 | 46 | −61 | −50 | 17 | −20 | −21 | −50 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 343 | 3 188 | 1 905 | 1 871 | 2 232 | 2 112 | 2 333 | 4 669 | 4 621 | 4 509 | 4 462 | 4 362 | 4 373 | 4 333 |
| Equity | 390 | 375 | 480 | 476 | 509 | 552 | 603 | 649 | 588 | 538 | 555 | 535 | 514 | 464 |
| Long-term debt | 0 | 0 | 1 254 | 1 254 | 1 239 | 1 400 | 1 400 | 3 350 | 3 331 | 3 318 | 3 257 | 3 128 | 0 | 0 |
| Short-term debt | 4 | 63 | 171 | 141 | 483 | 160 | 330 | 670 | 702 | 653 | 650 | 699 | 842 | 878 |
| Total debt | 954 | 2 813 | 1 425 | 1 396 | 1 723 | 1 560 | 1 730 | 4 020 | 4 033 | 3 971 | 3 907 | 3 827 | 3 859 | 3 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stoplight As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Nicholay Fagersand | Chief Executive Officer | 0 companies |
| Arne Lunde | Chairman | 0 companies |