| Revenue | NOK 1,6B | +0% |
| EBITDA | NOK 34,4M | +128% |
| Net profit | NOK 25,4M | +126% |
| Total assets | NOK 533,4M | -18% |
| Equity | NOK 115,6M | -8% |
| Employees | 616 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 220 895 | 1 457 963 | 1 595 001 | 1 595 413 | 1 601 616 |
| Staff expenses | −559 648 | −637 583 | −679 021 | −670 906 | −645 889 |
| EBITDA | −92 033 | −15 404 | −68 664 | −121 819 | 34 438 |
| Depreciation & amort. | −9 685 | −20 820 | −8 850 | −5 037 | −3 054 |
| EBIT | −101 718 | −36 223 | −77 515 | −126 856 | 31 384 |
| Net financials | −5 876 | −6 805 | −5 485 | 241 | 1 344 |
| Profit before tax | −107 593 | −43 028 | −83 000 | −126 615 | 32 729 |
| Tax | −23 270 | −10 380 | −17 878 | −27 777 | 7 307 |
| Net profit | −84 323 | −32 647 | −65 121 | −98 838 | 25 421 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 748 542 | 700 470 | 626 161 | 649 981 | 533 389 |
| Equity | 150 918 | 184 431 | 160 404 | 125 200 | 115 622 |
| Long-term debt | 461 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 303 | 515 302 | 464 894 | 523 717 | 417 378 |
| Total debt | 596 764 | 515 302 | 464 894 | 523 717 | 417 378 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PL Deputy Member | Deputy Member | 2025 |
EI Deputy Member | Deputy Member | 2022 |
MH Chief Executive Officer | Chief Executive Officer | 2023 |
ST Deputy Member | Deputy Member | 2025 |
GH Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
ST Deputy Member | Deputy Member | 2022 – 2025 |
OP Deputy Member | Deputy Member | 2024 – 2025 |
TB Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
FI Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
TK Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Torjus Homme | Deputy Member | 0 companies |
| Preben Lund Brun | Deputy Member | 0 companies |
| Erik Ihle Pedersen | Deputy Member | 0 companies |
| Ole Petter Stålaker Eriksen | Deputy Member | 0 companies |
| Morten Harsem | Chief Executive Officer | 0 companies |
| Susanne Trosnavåg | Deputy Member | 0 companies |
| Trygve Bruno Thøgersen | Chief Executive Officer | 0 companies |
| Frank Iglebæk | Chief Executive Officer | 0 companies |
| Gry Helen Jødestøl | Deputy Member | 0 companies |
| Terje Krangsås | Deputy Member | 0 companies |
| Arnstein Moy | Board of Directors | 0 companies |
| Jens Ove Klev | Chairman | 0 companies |
| Marvin Jensen | Chairman | 0 companies |
| Erik Knudsen | Board of Directors | 0 companies |
| Andreas Simonsen | Board of Directors | 0 companies |
| Bjørn Sønneland Soltvedt | Board of Directors | 0 companies |
| Tore Sjursen | Chairman | 0 companies |
| Geir Aronsen | Board of Directors | 0 companies |
| Birthe Jansen Nordseth | Board of Directors | 0 companies |
| Morten Nicolaysen | Board of Directors | 0 companies |
| Nikolai Borø | Board of Directors | 0 companies |
| Camilla Andersen | Board of Directors | 0 companies |
| Lasse Meier Strand | Board of Directors | 0 companies |
| Kristin Ellen Von Krogh Folge | Chairman | 0 companies |
| Trond Larsen | Board of Directors | 0 companies |