| Revenue | NOK 799K | -66% |
| EBITDA | NOK -920K | -79% |
| Net profit | NOK -574K | -24% |
| Total assets | NOK 5,1M | -12% |
| Equity | NOK 594K | -49% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 319 | 428 | 1 460 | 2 548 | 2 182 | 2 504 | 3 192 | 2 931 | 2 914 | 4 542 | 4 260 | 2 320 | 799 |
| Staff expenses | −285 | −134 | −138 | −629 | −1 095 | −987 | −1 322 | −1 253 | −1 331 | −1 522 | −1 694 | −1 635 | −970 | −470 |
| EBITDA | −279 | 8 | 56 | 119 | 228 | 396 | −84 | 294 | 559 | 184 | 1 348 | 526 | −515 | −920 |
| Depreciation & amort. | −0 | −0 | −3 | −16 | −26 | −77 | −80 | −77 | −225 | −258 | −226 | −311 | −256 | −28 |
| EBIT | −279 | 8 | 53 | 103 | 202 | 319 | −164 | 217 | 334 | −74 | 1 122 | 214 | −771 | −948 |
| Net financials | 0 | −1 | −33 | −98 | −113 | −89 | −115 | 43 | 148 | 116 | −140 | 50 | 179 | 349 |
| Profit before tax | −279 | 8 | 20 | 5 | 89 | 230 | −279 | 260 | 482 | 42 | 982 | 265 | −592 | −599 |
| Tax | −80 | 2 | 8 | 1 | 27 | 57 | −65 | 59 | 106 | 9 | 216 | 58 | −130 | −25 |
| Net profit | −199 | 6 | 12 | 3 | 62 | 173 | −214 | 201 | 376 | 32 | 766 | 207 | −462 | −574 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 101 | 2 210 | 2 662 | 2 993 | 2 947 | 4 968 | 3 274 | 3 617 | 3 700 | 5 997 | 6 447 | 5 714 | 5 052 |
| Equity | −99 | 12 | 23 | 27 | 88 | 262 | 47 | 248 | 624 | 657 | 1 423 | 1 630 | 1 168 | 594 |
| Long-term debt | 0 | 0 | 2 000 | 2 139 | 2 273 | 2 082 | 4 164 | 1 988 | 2 123 | 1 991 | 3 154 | 3 306 | 2 849 | 2 642 |
| Short-term debt | 378 | 89 | 186 | 497 | 631 | 603 | 757 | 1 038 | 869 | 1 052 | 1 420 | 1 512 | 1 697 | 1 816 |
| Total debt | 378 | 89 | 2 186 | 2 635 | 2 904 | 2 685 | 4 921 | 3 025 | 2 993 | 3 043 | 4 574 | 4 818 | 4 546 | 4 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2011 | — | — |
TO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Motrøen | Deputy Member | 0 companies |
| Tom Opphaug | Deputy Member | 0 companies |
| Anders Stenberg | Chairman | 0 companies |