| Revenue | NOK 200K | +75% |
| EBITDA | NOK 168K | +69% |
| Net profit | NOK 124K | +161% |
| Total assets | NOK 286K | +437% |
| Equity | NOK -155K | +44% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 900 | 1 784 | 1 004 | 102 | 0 | 0 | 0 | 0 | 126 | 252 | 126 | 170 | 114 | 200 |
| Staff expenses | −281 | −525 | −766 | −321 | −1 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 251 | 640 | 481 | 42 | 23 | −0 | −0 | −12 | −131 | 241 | 113 | 158 | 99 | 168 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −4 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 27 | 251 | 640 | 477 | 38 | 12 | −0 | −0 | −12 | −131 | 241 | 113 | 158 | 99 | 168 |
| Net financials | 0 | 2 | 17 | 10 | −573 | −21 | −791 | −12 | −1 | 0 | −0 | −0 | −4 | −30 | −4 |
| Profit before tax | 27 | 253 | 657 | 487 | −535 | −9 | −792 | −12 | −13 | −131 | 241 | 113 | 154 | 69 | 164 |
| Tax | 7 | 71 | 184 | 132 | 1 | −2 | −0 | −0 | −0 | −0 | 15 | 25 | 34 | 22 | 40 |
| Net profit | 19 | 182 | 473 | 355 | −535 | −7 | −792 | −12 | −13 | −131 | 227 | 88 | 120 | 47 | 124 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 1 254 | 1 476 | 1 294 | 791 | 782 | 1 | 8 | 1 | 127 | 249 | 82 | 86 | 53 | 286 |
| Equity | 119 | 301 | 374 | 729 | 194 | 187 | −605 | −616 | −630 | −761 | −534 | −446 | −326 | −279 | −155 |
| Long-term debt | 0 | 0 | 2 | 4 | 3 | 0 | 183 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 952 | 1 100 | 561 | 594 | 595 | 422 | 541 | 631 | 887 | 783 | 528 | 412 | 332 | 441 |
| Total debt | 382 | 952 | 1 102 | 565 | 597 | 595 | 605 | 625 | 631 | 887 | 783 | 528 | 412 | 332 | 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Asle Rivelsrud | Deputy Member | 0 companies |
| Terje Tuft | Chairman | 0 companies |