| Revenue | NOK 2,8M | -15% |
| EBITDA | NOK 243K | -27% |
| Net profit | NOK 83K | -44% |
| Total assets | NOK 2,9M | +4% |
| Equity | NOK 1,3M | +7% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 119 | 2 471 | 1 965 | 126 | 0 | 0 | 0 | 41 | 0 | 550 | 4 917 | 3 786 | 3 318 | 2 822 |
| Staff expenses | −1 581 | −1 842 | −1 322 | −94 | −0 | −0 | −0 | −0 | −0 | −0 | −2 488 | −3 169 | −2 505 | −1 250 |
| EBITDA | 433 | 443 | 413 | −58 | −32 | −13 | −3 | 4 | −43 | 458 | 2 170 | 334 | 334 | 243 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −87 | −116 | −116 | −116 |
| EBIT | 433 | 443 | 413 | −58 | −32 | −13 | −3 | 4 | −43 | 458 | 2 083 | 218 | 218 | 127 |
| Net financials | 2 | 1 | 20 | 2 | 49 | −352 | 0 | −100 | 0 | 0 | −17 | −33 | −18 | −5 |
| Profit before tax | 435 | 444 | 433 | −55 | 18 | −364 | −3 | −96 | −43 | 458 | 2 065 | 185 | 199 | 122 |
| Tax | 120 | 127 | 120 | −0 | −0 | −0 | −0 | −0 | −0 | 47 | 454 | 41 | 52 | 39 |
| Net profit | 314 | 317 | 313 | −55 | 18 | −364 | −3 | −96 | −43 | 410 | 1 611 | 144 | 148 | 83 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 915 | 1 392 | 692 | 525 | 509 | 131 | 117 | 18 | 6 | 515 | 2 993 | 2 404 | 2 755 | 2 875 |
| Equity | 414 | 631 | 444 | 388 | 406 | 42 | 38 | −58 | −101 | 309 | 920 | 1 064 | 1 212 | 1 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −15 | 0 | 0 | 427 | 347 | 296 | 332 |
| Short-term debt | 501 | 761 | 248 | 137 | 103 | 89 | 79 | 92 | 107 | 206 | 1 645 | 992 | 1 247 | 1 248 |
| Total debt | 501 | 761 | 248 | 137 | 103 | 89 | 79 | 76 | 107 | 206 | 2 073 | 1 340 | 1 543 | 1 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Diane Arlette Ormark Cleveland | Deputy Member | 0 companies |
| Kjetil Ormark Cleveland | Chairman | 0 companies |