| Revenue | NOK 276M | -30% |
| EBITDA | NOK -7M | -130% |
| Net profit | NOK -2M | -285% |
| Total assets | NOK 222,7M | -5% |
| Equity | NOK 107,4M | -2% |
| Employees | 453 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 503 639 | 521 687 | 518 792 | 393 775 | 276 017 |
| Staff expenses | −436 688 | −428 940 | −426 685 | −321 968 | −221 877 |
| EBITDA | 22 034 | 16 980 | 18 771 | −3 044 | −6 998 |
| Depreciation & amort. | −1 447 | −707 | −221 | −202 | −219 |
| EBIT | 20 587 | 16 274 | 18 550 | −3 246 | −7 217 |
| Net financials | 2 134 | 1 346 | 2 423 | 4 741 | 4 711 |
| Profit before tax | 22 721 | 17 620 | 20 973 | 1 495 | −2 506 |
| Tax | 5 228 | 3 978 | 4 811 | 413 | −505 |
| Net profit | 17 493 | 13 642 | 16 162 | 1 082 | −2 001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 208 081 | 267 678 | 289 129 | 233 291 | 222 701 |
| Equity | 76 629 | 87 302 | 99 891 | 109 447 | 107 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 452 | 180 376 | 189 238 | 123 844 | 115 256 |
| Total debt | 131 452 | 180 376 | 189 238 | 123 844 | 115 256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SD Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gleerup | Chief Executive Officer | 0 companies |
| Stig Daniel Grönberg | Chief Executive Officer | 0 companies |
| Stian Nygård | Board of Directors | 0 companies |
| Rune Myrseth | Chairman | 0 companies |
| Bob Allan Abildgaard-Jørgensen | Board of Directors | 0 companies |
| Kristine Ødegaard | Board of Directors | 0 companies |