| Revenue | NOK 576K | +0% |
| EBITDA | NOK 529K | -3% |
| Net profit | NOK 173K | +10% |
| Total assets | NOK 2,1M | -11% |
| Equity | NOK 1,1M | +18% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | 576 | 576 | 468 | 468 | 468 | 468 | 493 | 576 | 576 | 576 | 576 | 576 | 576 | 576 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 384 | 554 | 552 | 431 | 437 | 451 | 452 | 474 | 562 | 562 | 559 | 555 | 543 | 543 | 529 |
| Depreciation & amort. | −281 | −281 | −281 | −281 | −281 | −281 | −281 | −281 | −281 | −281 | −206 | −205 | −205 | −205 | −205 |
| EBIT | 103 | 273 | 271 | 150 | 156 | 170 | 171 | 193 | 281 | 281 | 354 | 350 | 338 | 338 | 324 |
| Net financials | −135 | −234 | −227 | −223 | −199 | −181 | −138 | −128 | −137 | −115 | −77 | −91 | −115 | −117 | −82 |
| Profit before tax | −32 | 40 | 44 | −73 | −43 | −11 | 33 | 65 | 143 | 166 | 277 | 259 | 223 | 221 | 242 |
| Tax | −0 | 7 | 21 | −0 | −0 | 11 | 27 | 36 | 54 | 61 | 70 | 68 | 62 | 63 | 69 |
| Net profit | −32 | 33 | 23 | −73 | −43 | −22 | 6 | 29 | 90 | 105 | 207 | 191 | 161 | 158 | 173 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 660 | 5 343 | 5 055 | 4 979 | 4 510 | 4 223 | 3 942 | 3 657 | 3 380 | 3 085 | 2 910 | 2 725 | 2 563 | 2 366 | 2 103 |
| Equity | 71 | 104 | 127 | 55 | 11 | −10 | −5 | 24 | 114 | 219 | 426 | 617 | 778 | 935 | 1 108 |
| Long-term debt | 2 947 | 2 870 | 2 789 | 4 909 | 4 486 | 4 210 | 3 902 | 3 581 | 3 192 | 2 781 | 2 392 | 1 950 | 1 625 | 1 277 | 835 |
| Short-term debt | 2 642 | 2 369 | 2 139 | 16 | 12 | 23 | 44 | 52 | 74 | 84 | 92 | 159 | 161 | 154 | 160 |
| Total debt | 5 589 | 5 239 | 4 928 | 4 925 | 4 498 | 4 233 | 3 946 | 3 633 | 3 266 | 2 866 | 2 484 | 2 108 | 1 785 | 1 431 | 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulf Moen | Deputy Member | 0 companies |
| Bente Brekka | Board of Directors | 0 companies |
| Knut Charles Hiis | Chairman | 0 companies |