| Revenue | NOK 1,1M | -41% |
| EBITDA | NOK -4,1M | -30% |
| Net profit | NOK -13,2M | +3% |
| Total assets | NOK 147,1M | +0% |
| Equity | NOK -41,2M | -47% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 236 | 620 | 620 | 365 | 3 132 | 4 185 | 7 695 | 1 947 | 1 140 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −236 | −1 845 | −1 626 | −3 427 | −4 281 | −10 069 | −10 878 | −3 168 | −3 679 |
| EBITDA | −5 | −17 | −234 | 209 | −12 | −90 | −1 595 | −1 377 | −3 648 | −2 047 | −7 505 | −5 464 | −3 156 | −4 094 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −19 | −22 | −23 | −21 |
| EBIT | −5 | −17 | −234 | 209 | −12 | −90 | −1 595 | −1 377 | −3 648 | −2 059 | −7 524 | −5 487 | −3 179 | −4 116 |
| Net financials | 504 | 615 | 421 | 0 | 322 | 296 | 391 | 379 | 240 | −71 | −378 | −3 434 | −10 330 | −9 036 |
| Profit before tax | 499 | 598 | 186 | 209 | 309 | 206 | −1 203 | −998 | −3 408 | −2 130 | −7 902 | −8 921 | −13 510 | −13 151 |
| Tax | 140 | 167 | 52 | 57 | 84 | 52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 360 | 431 | 134 | 153 | 226 | 155 | −1 203 | −998 | −3 408 | −2 130 | −7 902 | −8 921 | −13 510 | −13 151 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 499 | 10 615 | 10 784 | 10 770 | 10 870 | 10 416 | 9 080 | 8 176 | 5 049 | 20 219 | 24 977 | 158 791 | 147 240 | 147 144 |
| Equity | 10 000 | 10 000 | 10 000 | 10 000 | 10 011 | 10 011 | 8 808 | 7 810 | 4 402 | 2 271 | −5 631 | −14 552 | −28 061 | −41 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 500 | 8 500 | 138 750 | 135 000 | 184 377 |
| Short-term debt | 0 | 615 | 784 | 770 | 859 | 405 | 273 | 367 | 647 | 9 448 | 22 108 | 34 592 | 40 301 | 3 979 |
| Total debt | 499 | 615 | 784 | 770 | 859 | 405 | 273 | 367 | 647 | 17 948 | 30 608 | 173 342 | 175 301 | 188 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2011 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 Norske As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Sem Stokke | Deputy Member | 0 companies |
| Frikk Aleksander Brynestad Stokke | Chief Executive Officer | 0 companies |
| Atle Brynestad | Chairman | 0 companies |