| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | -76% |
| Net profit | NOK -202K | -497% |
| Total assets | NOK 790K | -20% |
| Equity | NOK 790K | -20% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −90 | −145 | −55 | −123 | −59 | −48 | −72 | −61 | −72 | −89 | −82 | −48 | −46 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −90 | −145 | −55 | −123 | −59 | −48 | −72 | −61 | −72 | −89 | −82 | −48 | −46 | −82 |
| Net financials | 5 | −20 | −41 | −24 | −4 | −4 | −168 | 2 | −3 | 1 679 | 0 | 3 | 12 | 1 |
| Profit before tax | −85 | −165 | −96 | −147 | −63 | −52 | −239 | −59 | −75 | 1 591 | −82 | −46 | −34 | −81 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −267 | −10 | −0 | 121 |
| Net profit | −85 | −165 | −96 | −147 | −63 | −52 | −239 | −59 | −75 | 1 591 | 186 | −36 | −34 | −202 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 082 | 840 | 840 | 1 805 | 1 626 | 1 573 | 1 283 | 1 204 | 921 | 325 | 1 068 | 1 026 | 992 | 790 |
| Equity | 585 | 420 | 324 | 1 688 | 1 625 | 1 523 | 1 283 | 1 194 | 903 | 312 | 1 062 | 1 026 | 992 | 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 420 | 516 | 117 | 1 | 51 | 0 | 10 | 18 | 13 | 6 | 0 | 0 | 0 |
| Total debt | 497 | 420 | 516 | 117 | 1 | 51 | 0 | 10 | 18 | 13 | 6 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2021 | — | — |
EE Deputy Member | Deputy Member | 2022 | — | — |
ØK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
GA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varme & Bad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Kvarud | Deputy Member | 0 companies |
| Espen Evensen | Deputy Member | 0 companies |
| Øystein Kjellsen | Chief Executive Officer | 0 companies |
| Gøril Almvik | Deputy Member | 0 companies |
| Lasse Hartz-Bruun | Board of Directors | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Ben Gaute Sunde | Board of Directors | 0 companies |
| Mari Thjømøe | Board of Directors | 0 companies |
| Tone Bjørnov | Chairman | 0 companies |
| Steinar Aasland | Board of Directors | 0 companies |
| Håvard Larsen | Board of Directors | 0 companies |
| Bjørn Svendby Fredriksen | Board of Directors | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |
| Baard Aas | Board of Directors | 0 companies |
| Jan-Yngve Mathisen | Board of Directors | 0 companies |