| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +48% |
| Net profit | NOK 135K | +100% |
| Total assets | NOK 146M | -3% |
| Equity | NOK 76,8M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −84 | −334 | −103 | −47 | −209 | −174 | −23 742 | −66 | −12 154 | 23 | −7 735 | −2 280 | −1 175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −84 | −334 | −103 | −47 | −209 | −174 | −23 742 | −66 | −12 154 | 23 | −7 735 | −2 280 | −1 175 |
| Net financials | 2 | 4 419 | 16 000 | 6 008 | −209 | 5 892 | −174 | −1 236 | 0 | −1 855 | −1 981 | −5 436 | −28 642 | 1 311 |
| Profit before tax | −23 | 4 335 | 15 666 | 5 905 | −255 | 5 683 | −348 | −24 978 | −66 | −14 009 | −1 958 | −13 171 | −30 922 | 135 |
| Tax | −0 | 7 | 41 | −25 | 39 | −14 | −19 | 42 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 | 4 327 | 15 625 | 5 930 | −294 | 5 697 | −329 | −25 020 | −66 | −14 009 | −1 958 | −13 171 | −30 922 | 135 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 7 492 | 20 904 | 27 202 | 28 645 | 35 975 | 23 795 | 55 | 165 238 | 172 681 | 177 673 | 174 383 | 151 024 | 146 012 |
| Equity | 77 | 4 405 | 2 130 | 2 060 | 1 766 | 1 863 | 1 533 | −23 487 | 141 172 | 127 163 | 125 205 | 107 603 | 76 681 | 76 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 578 | 45 040 |
| Short-term debt | 25 | 3 088 | 18 774 | 25 142 | 26 879 | 34 113 | 22 262 | 23 542 | 24 066 | 45 519 | 52 468 | 66 780 | 5 765 | 24 155 |
| Total debt | 25 | 3 088 | 18 774 | 25 142 | 26 879 | 34 113 | 22 262 | 23 542 | 24 066 | 45 519 | 52 468 | 66 780 | 74 343 | 69 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elvebyen Prosjekt As | Company | 50.0% | 50.0% | 2024 |
Utsigten Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Corneliussen | Chief Executive Officer | 0 companies |
| Per Inge Haugan | Chairman | 0 companies |