| Revenue | NOK 8,1M | +42% |
| EBITDA | NOK -940K | -25% |
| Net profit | NOK -1,2M | -16% |
| Total assets | NOK 6,1M | +76% |
| Equity | NOK 675K | +0% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 2 160 | 1 913 | 3 393 | 2 768 | 2 557 | 2 599 | 2 398 | 2 985 | 2 300 | 3 135 | 3 434 | 5 711 | 8 084 |
| Staff expenses | −182 | −948 | −1 311 | −1 781 | −1 368 | −1 440 | −2 594 | −1 976 | −1 869 | −1 063 | −1 352 | −1 672 | −2 208 | −3 069 |
| EBITDA | −276 | −256 | −1 196 | −1 882 | −1 248 | −1 526 | −2 759 | −1 546 | −1 274 | −1 014 | −709 | −1 146 | −753 | −940 |
| Depreciation & amort. | −21 | −86 | −118 | −146 | −141 | −185 | −248 | −324 | −324 | −111 | −180 | −239 | −309 | −295 |
| EBIT | −297 | −342 | −1 315 | −2 029 | −1 389 | −1 711 | −3 006 | −1 870 | −1 599 | −1 125 | −889 | −1 386 | −1 062 | −1 235 |
| Net financials | 1 | −21 | −17 | −14 | −7 | −13 | −12 | −16 | −17 | −5 | 1 | −18 | −13 | −10 |
| Profit before tax | −296 | −363 | −1 332 | −2 043 | −1 396 | −1 724 | −3 018 | −1 887 | −1 616 | −1 130 | −888 | −1 404 | −1 075 | −1 245 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −296 | −363 | −1 332 | −2 043 | −1 396 | −1 724 | −3 018 | −1 887 | −1 592 | −1 130 | −888 | −1 404 | −1 075 | −1 245 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 813 | 1 241 | 1 531 | 1 497 | 1 718 | 1 956 | 1 899 | 3 338 | 2 717 | 3 277 | 3 864 | 3 459 | 6 076 |
| Equity | 451 | 332 | −41 | 916 | 1 015 | −709 | −3 727 | 786 | 786 | 656 | 676 | 672 | 675 | 675 |
| Long-term debt | 0 | 239 | 163 | 88 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 243 | 1 119 | 528 | 469 | 2 427 | 5 684 | 1 113 | 2 552 | 2 061 | 2 601 | 3 192 | 2 784 | 5 401 |
| Total debt | 267 | 481 | 1 282 | 615 | 482 | 2 427 | 5 684 | 1 113 | 2 552 | 2 061 | 2 601 | 3 192 | 2 784 | 5 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geir Bakken As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bakken | Chief Executive Officer | 0 companies |
| Leif Flemming Andersen | Board of Directors | 0 companies |
| Ida Selliseth Bakken | Board of Directors | 0 companies |