| Revenue | NOK 30K | +0% |
| EBITDA | NOK -113K | +9% |
| Net profit | NOK -99K | +9% |
| Total assets | NOK 624K | -29% |
| Equity | NOK 363K | -21% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 1 193 | 1 099 | 989 | 486 | 143 | 250 | 338 | 373 | 342 | 350 | 89 | 30 | 30 |
| Staff expenses | −392 | −606 | −70 | −461 | −258 | −20 | −71 | −132 | −13 | −1 | −19 | −5 | −0 | −0 |
| EBITDA | −160 | 134 | 142 | 114 | 44 | −8 | 49 | 44 | 225 | 161 | 159 | −81 | −125 | −113 |
| Depreciation & amort. | −34 | −41 | −11 | −11 | −11 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −193 | 93 | 131 | 103 | 33 | −10 | 49 | 44 | 225 | 161 | 159 | −81 | −125 | −113 |
| Net financials | −3 | −4 | −2 | 1 | −8 | −14 | −3 | −0 | 1 | 1 | 1 | 8 | 16 | 14 |
| Profit before tax | −196 | 89 | 129 | 104 | 25 | −24 | 45 | 43 | 227 | 162 | 160 | −73 | −109 | −99 |
| Tax | −57 | 25 | 36 | 28 | 8 | 6 | 11 | 10 | 50 | 36 | 35 | −16 | −0 | −0 |
| Net profit | −140 | 64 | 93 | 76 | 17 | −30 | 34 | 33 | 177 | 126 | 125 | −57 | −109 | −99 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 608 | 833 | 669 | 678 | 636 | 580 | 521 | 730 | 864 | 1 074 | 1 042 | 876 | 624 |
| Equity | 260 | 324 | 320 | 396 | 413 | 378 | 412 | 445 | 444 | 571 | 571 | 571 | 462 | 363 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 284 | 511 | 274 | 266 | 258 | 168 | 76 | 285 | 293 | 503 | 471 | 414 | 261 |
| Total debt | 256 | 284 | 513 | 274 | 266 | 258 | 168 | 76 | 285 | 293 | 503 | 471 | 414 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hagenesgruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Hagenes | Chief Executive Officer | 0 companies |
| Hildegun Tranby Hagenes | Deputy Member | 0 companies |
| Tom Hagenes | Board of Directors | 0 companies |
| Sigmund Hagenes | Chairman | 0 companies |