| Revenue | NOK 24,1M | +32% |
| EBITDA | NOK 5,2M | +108% |
| Net profit | NOK 3,4M | +176% |
| Total assets | NOK 13,3M | +80% |
| Equity | NOK 2,5M | +358% |
| Employees | 28 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 836 | 1 674 | 1 741 | 627 | 2 827 | 6 386 | 6 738 | 7 313 | 6 545 | 10 143 | 16 036 | 18 283 | 24 090 |
| Staff expenses | −415 | −625 | −556 | −124 | −1 048 | −2 328 | −4 653 | −4 463 | −4 920 | −5 882 | −7 995 | −11 271 | −14 209 |
| EBITDA | 66 | 217 | 302 | 253 | 51 | 822 | 315 | 122 | −3 745 | 1 024 | 2 759 | 2 498 | 5 197 |
| Depreciation & amort. | −0 | −9 | −12 | −22 | −25 | −29 | −22 | −252 | −568 | −792 | −816 | −969 | −854 |
| EBIT | 66 | 208 | 290 | 230 | 26 | 792 | 292 | −130 | −4 313 | 231 | 1 942 | 1 529 | 4 343 |
| Net financials | 1 | 3 | −411 | −50 | −26 | −39 | −54 | −129 | −235 | −323 | −255 | −288 | −339 |
| Profit before tax | 67 | 211 | −121 | 180 | −1 | 754 | 238 | −259 | −4 548 | −92 | 1 688 | 1 241 | 4 004 |
| Tax | 13 | 59 | 79 | 49 | −1 | 188 | 42 | −0 | −0 | −0 | −0 | −0 | 583 |
| Net profit | 54 | 152 | −200 | 132 | −0 | 565 | 196 | −259 | −4 548 | −92 | 1 688 | 1 241 | 3 421 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 791 | 642 | 521 | 1 541 | 2 652 | 3 021 | 7 835 | 9 607 | 9 111 | 10 418 | 7 373 | 13 272 |
| Equity | 154 | 305 | 105 | 237 | 236 | 802 | 36 | −223 | −4 771 | −4 003 | −2 195 | −954 | 2 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 822 | 779 | 1 337 | 3 748 | 7 167 | 11 178 | 9 272 | 6 184 | 4 167 |
| Short-term debt | 304 | 486 | 537 | 285 | 482 | 1 071 | 1 649 | 4 310 | 7 212 | 1 936 | 3 341 | 2 143 | 6 639 |
| Total debt | 304 | 486 | 537 | 285 | 1 304 | 1 850 | 2 986 | 8 058 | 14 379 | 13 114 | 12 613 | 8 327 | 10 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mariann Espedal | Chief Executive Officer | 0 companies |
| Kjetil Hugøy | Chief Executive Officer | 0 companies |
| Frits Hugøy | Board of Directors | 0 companies |