| Revenue | NOK 25,3M | +6% |
| EBITDA | NOK 4,8M | +11% |
| Net profit | NOK 3,6M | +13% |
| Total assets | NOK 8,7M | +33% |
| Equity | NOK 778K | +128% |
| Employees | 39 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 860 | 18 980 | 28 412 | 26 755 | 24 609 | 24 246 | 26 556 | 25 108 | 22 820 | 8 543 | 6 643 | 17 701 | 23 758 | 25 285 |
| Staff expenses | −1 448 | −4 290 | −8 506 | −7 586 | −6 597 | −6 602 | −6 786 | −6 592 | −6 334 | −2 675 | −1 468 | −4 786 | −6 219 | −6 838 |
| EBITDA | 1 329 | 2 806 | 2 391 | 2 399 | 1 817 | 1 483 | 1 887 | 2 283 | −243 | −3 388 | −1 180 | 2 800 | 4 299 | 4 752 |
| Depreciation & amort. | −388 | −830 | −1 263 | −1 259 | −1 129 | −1 235 | −1 189 | −963 | −646 | −660 | −630 | −451 | −29 | −26 |
| EBIT | 942 | 1 976 | 1 128 | 1 140 | 688 | 248 | 698 | 1 320 | −889 | −4 048 | −1 810 | 2 349 | 4 270 | 4 726 |
| Net financials | −305 | −561 | −780 | −646 | −560 | −565 | −282 | −166 | −2 528 | −211 | −338 | −241 | −157 | −81 |
| Profit before tax | 637 | 1 415 | 348 | 494 | 128 | −318 | 416 | 1 154 | −3 416 | −4 260 | −2 149 | 2 108 | 4 113 | 4 645 |
| Tax | 181 | 398 | 79 | 134 | −10 | −92 | 103 | 246 | 202 | −390 | −0 | 422 | 927 | 1 038 |
| Net profit | 455 | 1 017 | 269 | 360 | 138 | −225 | 313 | 909 | −3 619 | −3 870 | −2 149 | 1 686 | 3 186 | 3 607 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 844 | 15 434 | 13 929 | 12 516 | 10 443 | 9 593 | 9 780 | 8 810 | 7 980 | 5 677 | 4 341 | 5 241 | 6 575 | 8 724 |
| Equity | 555 | 1 573 | 1 841 | 2 202 | 2 340 | 2 114 | 2 428 | 1 936 | −1 682 | −5 552 | −7 701 | −6 015 | −2 829 | 778 |
| Long-term debt | 3 968 | 8 998 | 5 424 | 4 474 | 4 512 | 4 399 | 4 465 | 3 644 | 3 000 | 3 000 | 3 500 | 3 473 | 3 273 | 2 333 |
| Short-term debt | 2 320 | 4 863 | 6 161 | 5 841 | 3 591 | 3 080 | 2 887 | 3 230 | 6 663 | 8 229 | 8 542 | 7 784 | 6 132 | 5 613 |
| Total debt | 6 288 | 13 861 | 11 585 | 10 314 | 8 103 | 7 479 | 7 353 | 6 874 | 9 663 | 11 229 | 12 042 | 11 256 | 9 404 | 7 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Da-Ka Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Veie | Chief Executive Officer | 0 companies |
| Dag Asbjørn Olavson | Board of Directors | 0 companies |
| Rune Riberg | Board of Directors | 0 companies |