| Revenue | NOK 1,4M | -16% |
| EBITDA | NOK -168K | -182% |
| Net profit | NOK -247K | -221% |
| Total assets | NOK 430K | -8% |
| Equity | NOK -277K | -824% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 52 | 61 | 54 | 273 | 1 221 | 1 149 | 1 242 | 843 | 638 | 788 | 1 200 | 1 678 | 1 412 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −452 | −527 | −499 | −295 | −258 | −261 | −715 | −520 | −771 |
| EBITDA | 6 | 17 | 19 | 18 | 94 | 269 | 117 | −299 | 18 | −93 | 125 | −180 | 206 | −168 |
| Depreciation & amort. | −26 | −34 | −40 | −40 | −40 | −22 | −40 | −37 | −37 | −37 | −23 | −3 | −0 | −56 |
| EBIT | −20 | −17 | −21 | −22 | 54 | 246 | 78 | −336 | −19 | −130 | 101 | −183 | 206 | −224 |
| Net financials | −1 | 0 | 0 | 0 | −2 | −0 | −0 | −0 | −3 | 2 | 1 | 1 | −1 | −24 |
| Profit before tax | −21 | −17 | −21 | −22 | 52 | 246 | 77 | −337 | −22 | −128 | 102 | −182 | 204 | −247 |
| Tax | −0 | −0 | −0 | −0 | 5 | 49 | 18 | −9 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | −17 | −21 | −22 | 47 | 197 | 59 | −328 | −22 | −128 | 102 | −182 | 204 | −247 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 183 | 115 | 80 | 225 | 604 | 587 | 223 | 403 | 241 | 402 | 303 | 469 | 430 |
| Equity | 81 | 64 | 43 | 21 | 68 | 265 | 324 | −4 | −26 | −154 | −52 | −234 | −30 | −277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 | 9 | 108 | 137 | 275 | 220 | 283 | 194 | 364 |
| Short-term debt | 65 | 119 | 72 | 59 | 157 | 328 | 254 | 119 | 293 | 120 | 234 | 254 | 305 | 343 |
| Total debt | 65 | 119 | 72 | 59 | 157 | 339 | 263 | 227 | 430 | 394 | 454 | 537 | 499 | 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Cecilie Birkeland | Deputy Member | 0 companies |
| Geir Nordbotten Bratheim | Chairman | 0 companies |