| Revenue | NOK 7,9M | +4% |
| EBITDA | NOK 179K | -86% |
| Net profit | NOK 142K | -84% |
| Total assets | NOK 4,4M | +2% |
| Equity | NOK 2,7M | +6% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 242 | 2 160 | 3 678 | 4 217 | 4 659 | 4 051 | 3 505 | 3 284 | 4 528 | 3 901 | 5 919 | 5 390 | 7 605 | 7 943 |
| Staff expenses | −927 | −1 107 | −1 896 | −2 022 | −1 761 | −2 350 | −1 679 | −1 667 | −1 166 | −1 063 | −1 585 | −1 251 | −2 321 | −2 779 |
| EBITDA | −241 | 572 | 373 | 27 | 409 | −1 007 | 194 | −672 | 568 | 239 | 174 | 433 | 1 274 | 179 |
| Depreciation & amort. | −7 | −10 | −14 | −0 | −0 | −1 | −8 | −8 | −25 | −18 | −18 | −0 | −0 | −0 |
| EBIT | −248 | 562 | 359 | 27 | 409 | −1 008 | 186 | −680 | 544 | 221 | 157 | 433 | 1 274 | 179 |
| Net financials | −2 | −1 | −3 | −28 | −77 | −37 | −4 | −97 | −1 | −13 | −50 | −115 | −121 | 3 |
| Profit before tax | −250 | 561 | 356 | −1 | 332 | −1 045 | 182 | −777 | 542 | 208 | 107 | 318 | 1 152 | 182 |
| Tax | −0 | 105 | −0 | 77 | −287 | −0 | −0 | −0 | −834 | −76 | 24 | −11 | 253 | 40 |
| Net profit | −250 | 457 | 356 | −78 | 618 | −1 045 | 182 | −777 | 1 377 | 284 | 84 | 329 | 900 | 142 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 1 153 | 2 372 | 3 218 | 3 021 | 2 338 | 1 963 | 665 | 2 244 | 2 695 | 3 229 | 3 480 | 4 316 | 4 382 |
| Equity | −146 | 310 | 666 | 588 | 1 207 | 161 | 344 | −433 | 944 | 1 228 | 1 312 | 1 640 | 2 540 | 2 682 |
| Long-term debt | 0 | 0 | 0 | 27 | 27 | 27 | 0 | 0 | 0 | 0 | 500 | 493 | 91 | 0 |
| Short-term debt | 844 | 843 | 1 706 | 2 603 | 1 788 | 2 150 | 1 619 | 1 098 | 1 300 | 1 467 | 1 417 | 1 346 | 1 685 | 1 699 |
| Total debt | 844 | 843 | 1 706 | 2 629 | 1 815 | 2 176 | 1 619 | 1 098 | 1 300 | 1 467 | 1 917 | 1 840 | 1 775 | 1 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copyleft Solutions As | Company | 50.6% | 50.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Lie Christensen | Chief Executive Officer | 0 companies |
| Daniel Fredrick Mikkelsen | Chairman | 0 companies |