| Revenue | NOK 4,4M | -45% |
| EBITDA | NOK -389K | -397% |
| Net profit | NOK -382K | -824% |
| Total assets | NOK 945K | -51% |
| Equity | NOK 161K | -70% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 877 | 2 494 | 2 548 | 2 579 | 2 461 | 2 397 | 2 481 | 2 588 | 4 507 | 6 130 | 6 521 | 7 497 | 7 874 | 4 355 |
| Staff expenses | −594 | −1 888 | −1 948 | −1 978 | −1 109 | −1 093 | −1 202 | −1 124 | −2 350 | −3 030 | −3 708 | −4 152 | −4 074 | −2 423 |
| EBITDA | 292 | 266 | 161 | 283 | 22 | −78 | −82 | 40 | −62 | 357 | −80 | −134 | 131 | −389 |
| Depreciation & amort. | −39 | −76 | −61 | −85 | −42 | −0 | −0 | −6 | −43 | −74 | −72 | −81 | −107 | −0 |
| EBIT | 253 | 190 | 100 | 198 | −21 | −78 | −82 | 34 | −105 | 283 | −152 | −215 | 24 | −389 |
| Net financials | 1 | −3 | −4 | 0 | 0 | 0 | 0 | 1 | 180 | 21 | 6 | 26 | 1 | 7 |
| Profit before tax | 254 | 188 | 96 | 198 | −20 | −78 | −82 | 35 | 75 | 304 | −146 | −189 | 25 | −382 |
| Tax | 68 | 53 | 26 | 54 | −4 | −18 | −17 | 10 | −21 | 67 | −30 | −37 | 66 | −0 |
| Net profit | 186 | 135 | 70 | 145 | −16 | −60 | −65 | 25 | 96 | 237 | −116 | −152 | −41 | −382 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 1 664 | 1 185 | 1 084 | 960 | 895 | 851 | 809 | 1 506 | 1 969 | 1 894 | 1 999 | 1 942 | 945 |
| Equity | 286 | 421 | 490 | 635 | 619 | 559 | 494 | 519 | 615 | 852 | 736 | 584 | 543 | 161 |
| Long-term debt | 293 | 315 | 305 | 9 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 29 | 23 |
| Short-term debt | 341 | 929 | 390 | 440 | 341 | 336 | 357 | 290 | 892 | 1 115 | 1 158 | 1 415 | 1 371 | 762 |
| Total debt | 634 | 1 243 | 695 | 449 | 341 | 336 | 357 | 290 | 892 | 1 117 | 1 158 | 1 415 | 1 399 | 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2011 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv-Randi Evje | Deputy Member | 0 companies |
| Oddbjørn Tveit | Chief Executive Officer | 0 companies |
| John-Gunnar Christian Jørgen Halleland | Chairman | 0 companies |