| Revenue | NOK 17,6M | +11% |
| EBITDA | NOK 4,4M | +1% |
| Net profit | NOK 549K | -32% |
| Total assets | NOK 20,6M | +8% |
| Equity | NOK 8,2M | +7% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 785 | 10 876 | 11 581 | 15 790 | 17 600 |
| Staff expenses | −3 303 | −3 392 | −3 642 | −4 519 | −5 433 |
| EBITDA | 2 385 | 2 102 | 2 516 | 4 402 | 4 446 |
| Depreciation & amort. | −1 548 | −1 717 | −1 689 | −2 690 | −3 145 |
| EBIT | 837 | 384 | 827 | 1 712 | 1 302 |
| Net financials | −93 | −178 | −148 | −656 | −598 |
| Profit before tax | 744 | 207 | 678 | 1 056 | 704 |
| Tax | 164 | 45 | 149 | 252 | 155 |
| Net profit | 581 | 161 | 529 | 804 | 549 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 255 | 11 236 | 10 890 | 18 993 | 20 565 |
| Equity | 6 160 | 6 321 | 6 850 | 7 654 | 8 202 |
| Long-term debt | 4 731 | 3 761 | 2 221 | 9 561 | 10 963 |
| Short-term debt | 1 364 | 1 154 | 1 819 | 1 778 | 1 400 |
| Total debt | 6 095 | 4 915 | 4 040 | 11 339 | 12 363 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arve Tørnby | Chief Executive Officer | 0 companies |
| Eli Tørnby | Board of Directors | 0 companies |
| Stine Tørnby | Board of Directors | 0 companies |
| Turid Tørnby | Board of Directors | 0 companies |
| Svend Erik Tørnby | Chairman | 0 companies |