| Revenue | NOK 360,9M | — |
| EBITDA | NOK 302,1M | +505867% |
| Net profit | NOK -29,1M | -489% |
| Total assets | NOK 907,3M | +1170% |
| Equity | NOK -6,6M | -146% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 360 921 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −158 | −30 | −50 | −60 | 302 059 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −269 247 |
| EBIT | −158 | −30 | −50 | −60 | 32 812 |
| Net financials | −714 | −3 160 | −7 958 | −6 287 | −70 172 |
| Profit before tax | −872 | −3 190 | −8 008 | −6 347 | −37 360 |
| Tax | −192 | −702 | −1 762 | −1 396 | −0 |
| Net profit | −680 | −2 488 | −6 246 | −4 950 | −29 141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 719 | 14 419 | 16 182 | 71 461 | 907 290 |
| Equity | −26 043 | −28 531 | −34 777 | 14 121 | −6 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 529 430 |
| Short-term debt | 39 762 | 42 951 | 50 960 | 57 340 | 384 422 |
| Total debt | 39 762 | 42 951 | 50 960 | 57 340 | 913 852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
IM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin James Murphy | Chief Executive Officer | 0 companies |
| Ingrid Marie Due-Gundersen | Chief Executive Officer | 0 companies |
| Odd Strømsnes | Chief Executive Officer | 0 companies |
| Håvard Strand | Board of Directors | 0 companies |
| Odd Arne Kleveland | Chairman | 0 companies |
| Ole Sanne | Board of Directors | 0 companies |
| Trine Merete Krey | Board of Directors | 0 companies |