| Revenue | NOK 6,9M | +8% |
| EBITDA | NOK 124K | +148% |
| Net profit | NOK 35K | +113% |
| Total assets | NOK 726K | -25% |
| Equity | NOK 116K | +44% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 420 | 5 967 | 6 187 | 6 380 | 6 859 |
| Staff expenses | −1 883 | −2 340 | −2 410 | −2 630 | −2 527 |
| EBITDA | 122 | −315 | −242 | −258 | 124 |
| Depreciation & amort. | −80 | −51 | −60 | −69 | −76 |
| EBIT | 41 | −366 | −303 | −327 | 48 |
| Net financials | −14 | −11 | −23 | −8 | −3 |
| Profit before tax | 27 | −376 | −325 | −335 | 45 |
| Tax | −0 | −0 | −77 | −72 | 10 |
| Net profit | 27 | −376 | −248 | −262 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 567 | 1 109 | 890 | 964 | 726 |
| Equity | −133 | 66 | 75 | 80 | 116 |
| Long-term debt | 172 | 382 | 275 | 196 | 0 |
| Short-term debt | 528 | 662 | 540 | 688 | 610 |
| Total debt | 700 | 1 044 | 816 | 884 | 610 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AT Chief Executive Officer | Chief Executive Officer | 2022 |
SK Deputy Member | Deputy Member | 2025 |
RK Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Chairman | 2025 | |
| Former (2) | ||
| Deputy Chairman | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Tolfsen | Chief Executive Officer | 0 companies |
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Rajeev Kalia | Chief Executive Officer | 0 companies |
| Lirigzon Abdullahu | Deputy Chairman | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Morten Olsen | Chairman | 0 companies |
| Hamesh Kumar Sharma | Chairman | 0 companies |