| Revenue | NOK 88,3M | +5% |
| EBITDA | NOK 11M | +19% |
| Net profit | NOK 8,4M | +19% |
| Total assets | NOK 121,8M | +4% |
| Equity | NOK 88,5M | +11% |
| Employees | 21 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 538 | 26 727 | 31 511 | 37 796 | 45 741 | 52 300 | 61 313 | 60 758 | 65 968 | 84 939 | 78 956 | 69 430 | 83 821 | 88 338 |
| Staff expenses | −1 369 | −2 536 | −3 171 | −3 203 | −4 256 | −3 744 | −3 475 | −4 589 | −7 416 | −7 976 | −7 546 | −6 146 | −6 554 | −7 848 |
| EBITDA | 2 774 | 3 328 | 3 408 | 4 267 | 8 066 | 11 082 | 12 305 | 9 393 | 8 199 | 15 876 | 11 263 | 7 122 | 9 263 | 10 994 |
| Depreciation & amort. | −339 | −451 | −443 | −443 | −331 | −199 | −202 | −278 | −332 | −350 | −367 | −306 | −211 | −199 |
| EBIT | 2 435 | 2 877 | 2 965 | 3 824 | 7 735 | 10 883 | 12 103 | 9 115 | 7 868 | 15 526 | 10 896 | 6 816 | 9 053 | 10 795 |
| Net financials | 1 | 159 | 239 | 365 | 514 | 834 | 1 256 | 1 636 | 1 894 | 1 | −3 | 2 | 0 | −12 |
| Profit before tax | 2 436 | 3 036 | 3 205 | 4 190 | 8 249 | 11 717 | 13 359 | 10 751 | 9 761 | 15 527 | 10 892 | 6 818 | 9 053 | 10 782 |
| Tax | 682 | 869 | 939 | 1 185 | 2 264 | 2 611 | 3 451 | 2 470 | 1 513 | 3 998 | 2 396 | 1 500 | 1 992 | 2 372 |
| Net profit | 1 754 | 2 167 | 2 265 | 3 004 | 5 985 | 9 106 | 9 908 | 8 281 | 8 249 | 11 529 | 8 496 | 5 318 | 7 061 | 8 410 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 501 | 8 138 | 10 706 | 12 996 | 19 148 | 31 577 | 43 498 | 52 860 | 59 220 | 67 458 | 89 954 | 107 092 | 117 117 | 121 831 |
| Equity | 1 854 | 4 021 | 6 286 | 9 290 | 15 275 | 23 584 | 33 493 | 41 774 | 47 690 | 59 220 | 67 716 | 73 034 | 80 095 | 88 505 |
| Long-term debt | 0 | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 2 990 | 0 | 0 | 2 990 | 2 990 | 2 990 |
| Short-term debt | 2 648 | 3 506 | 4 420 | 3 706 | 3 873 | 7 993 | 10 006 | 11 086 | 8 540 | 8 238 | 22 238 | 31 068 | 34 032 | 30 336 |
| Total debt | 2 648 | 4 117 | 4 420 | 3 706 | 3 873 | 7 993 | 10 006 | 11 086 | 11 530 | 8 238 | 22 238 | 34 058 | 37 022 | 33 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Deputy Member | Deputy Member | 2011 | — | — |
SU Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elite Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Safire Ugur | Deputy Member | 0 companies |
| Semra Ugur | Chief Executive Officer | 0 companies |