| Revenue | NOK 1,2M | -42% |
| EBITDA | NOK 896K | -38% |
| Net profit | NOK -191K | -208% |
| Total assets | NOK 14,7M | -11% |
| Equity | NOK 1,9M | -9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 508 | 728 | 1 009 | 1 072 | 1 010 | 974 | 954 | 1 606 | 995 | 1 256 | 1 431 | 2 045 | 1 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 93 | 130 | 450 | 660 | 730 | 554 | 593 | 611 | 951 | 644 | 801 | 956 | 1 445 | 896 |
| Depreciation & amort. | −0 | −0 | −0 | −94 | −106 | −108 | −97 | −105 | −95 | −80 | −181 | −197 | −183 | −174 |
| EBIT | 93 | 130 | 450 | 566 | 623 | 445 | 496 | 506 | 856 | 564 | 620 | 759 | 1 262 | 722 |
| Net financials | −91 | −189 | −256 | −381 | −350 | −287 | −292 | −304 | −370 | −269 | −532 | −807 | −1 034 | −966 |
| Profit before tax | 2 | −59 | 193 | 185 | 273 | 158 | 204 | 203 | 486 | 295 | 88 | −47 | 227 | −244 |
| Tax | −1 | −17 | 54 | 50 | 77 | 42 | 53 | 51 | 107 | 67 | 19 | −10 | 50 | −54 |
| Net profit | 3 | −42 | 139 | 135 | 196 | 115 | 151 | 151 | 379 | 228 | 69 | −37 | 177 | −191 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 867 | 5 947 | 6 073 | 9 694 | 9 648 | 9 499 | 9 501 | 11 133 | 8 914 | 7 844 | 19 182 | 18 890 | 16 577 | 14 739 |
| Equity | 397 | 355 | 494 | 630 | 826 | 929 | 1 080 | 1 231 | 1 610 | 1 839 | 1 907 | 1 871 | 2 048 | 1 857 |
| Long-term debt | 3 454 | 5 592 | 5 475 | 8 903 | 8 648 | 8 351 | 8 196 | 9 794 | 7 273 | 5 896 | 16 703 | 16 476 | 13 933 | 12 110 |
| Short-term debt | 16 | 0 | 103 | 161 | 174 | 219 | 225 | 108 | 31 | 110 | 572 | 544 | 596 | 771 |
| Total debt | 3 470 | 5 592 | 5 578 | 9 064 | 8 822 | 8 570 | 8 421 | 9 901 | 7 304 | 6 005 | 17 275 | 17 020 | 14 529 | 12 881 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Jørgenvåg | Chairman | 0 companies |
| Erik Hatling | Board of Directors | 0 companies |
| Terje Hatling | Board of Directors | 0 companies |
| Per-Ole Austmo | Board of Directors | 0 companies |