| Revenue | NOK 35,4M | +268% |
| EBITDA | NOK 34M | +309% |
| Net profit | NOK 29,6M | +454% |
| Total assets | NOK 194,8M | +18% |
| Equity | NOK 134,6M | +29% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 482 | 28 143 | 2 781 | 9 615 | 35 417 |
| Staff expenses | −145 | −157 | −1 063 | −1 143 | −1 196 |
| EBITDA | 10 947 | 27 607 | −4 006 | 8 306 | 33 965 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 947 | 27 607 | −4 006 | 8 306 | 33 965 |
| Net financials | −2 100 | −2 233 | −1 956 | −3 546 | −3 595 |
| Profit before tax | 8 847 | 25 374 | −5 962 | 4 760 | 30 370 |
| Tax | 202 | 54 | 425 | −584 | 763 |
| Net profit | 8 645 | 25 320 | −6 387 | 5 344 | 29 606 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123 551 | 152 448 | 153 510 | 165 050 | 194 792 |
| Equity | 85 369 | 113 209 | 95 722 | 104 674 | 134 573 |
| Long-term debt | 38 017 | 38 980 | 57 372 | 59 668 | 59 857 |
| Short-term debt | 165 | 259 | 416 | 708 | 362 |
| Total debt | 38 182 | 39 239 | 57 788 | 60 376 | 60 219 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Chief Executive Officer | Chief Executive Officer | 2024 |
FG Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.11% | 9.11% | 2022 | |
| Company | 8.85% | 8.85% | 2022 | |
| Company | 7.88% | 7.88% | 2022 | |
| Company | 7.02% | 7.02% | 2022 | |
| Company | 6.01% | 6.01% | 2022 | |
| Company | 5.8% | 5.8% | 2022 | |
| Company | 4.51% | 4.51% | 2022 | |
| Company | 4.01% | 4.01% | 2022 | |
Solbrynfondet | Company | 3.55% | 3.55% | 2022 |
| Company | 3.3% | 3.3% | 2022 | |
| Company | 3.05% | 3.05% | 2022 | |
| Company | 2.74% | 2.74% | 2022 | |
Iogt Region Nordnorge | Company | 2.44% | 2.44% | 2022 |
| Company | 2.44% | 2.44% | 2022 | |
Losje Første Norske | Company | 2.44% | 2.44% | 2022 |
| Individual | 2.38% | 2.38% | 2022 | |
| Company | 2.38% | 2.38% | 2022 | |
Rektor Lars O. Jensens Fond | Company | 2.29% | 2.29% | 2022 |
| Company | 1.7% | 1.7% | 2022 | |
| Company | 1.67% | 1.67% | 2022 | |
Andelslaget Iogtgården Skien | Company | 1.46% | 1.46% | 2022 |
| Company | 1.4% | 1.4% | 2022 | |
Samarbeidsutvalget I Tromsø | Company | 1.4% | 1.4% | 2022 |
| Company | 1.35% | 1.35% | 2022 | |
| Company | 1.22% | 1.22% | 2022 | |
| Company | 1.16% | 1.16% | 2022 | |
| Company | 1.02% | 1.02% | 2022 | |
| Company | 1.02% | 1.02% | 2022 | |
| Company | 1.01% | 1.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hallvard Hatlestad | Chief Executive Officer | 0 companies |
| Frode Gogstad Hansen | Chief Executive Officer | 0 companies |
| Stein Rohde-Hanssen | Deputy Chairman | 0 companies |
| Else Kristine Gustavsen | Board of Directors | 0 companies |
| Liv Marie Bendheim | Board of Directors | 0 companies |
| Martin Strand | Board of Directors | 0 companies |
| Morten Scott Janssen | Board of Directors | 0 companies |
| Håvard Sandøy | Board of Directors | 0 companies |
| Vigdis Vestby | Chairman | 0 companies |
| Sarah Fabricius Blom Jul-Rasmussen | Board of Directors | 0 companies |
| Ørnulf Thorbjørnsen | Board of Directors | 0 companies |
| Olav Werner Pedersen | Board of Directors | 0 companies |
| Sofia Maria Magdalena Gram-Hallbert | Board of Directors | 0 companies |
| Øyvind Sandve | Board of Directors | 0 companies |