| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK 962K | -11% |
| Net profit | NOK -106K | -353% |
| Total assets | NOK 17,8M | +0% |
| Equity | NOK 2,3M | -5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 472 | 542 | 477 | 497 | 817 | 527 | 683 | 886 | 1 150 | 4 046 | 5 038 | 1 344 | 1 346 |
| Staff expenses | −0 | −0 | −0 | −321 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 287 | 417 | 440 | 62 | 243 | 753 | 482 | 476 | 468 | 947 | 2 137 | 2 653 | 1 080 | 962 |
| Depreciation & amort. | −49 | −88 | −128 | −93 | −93 | −93 | −93 | −93 | −93 | −94 | −95 | −113 | −120 | −131 |
| EBIT | 238 | 329 | 312 | −30 | 150 | 660 | 389 | 383 | 375 | 853 | 2 043 | 2 539 | 960 | 830 |
| Net financials | −86 | −149 | −144 | −107 | −84 | −75 | −65 | −156 | −366 | −469 | −449 | −634 | −906 | −967 |
| Profit before tax | 152 | 180 | 168 | −138 | 66 | 585 | 325 | 227 | 10 | 384 | 1 593 | 1 905 | 54 | −137 |
| Tax | 40 | 50 | 45 | −37 | 15 | 144 | 75 | 49 | 2 | 84 | 351 | 419 | 12 | −30 |
| Net profit | 113 | 130 | 123 | −100 | 51 | 441 | 249 | 178 | 8 | 300 | 1 243 | 1 486 | 42 | −106 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 687 | 3 765 | 3 781 | 3 757 | 3 541 | 3 220 | 2 918 | 9 185 | 11 613 | 17 392 | 19 067 | 19 070 | 17 767 | 17 752 |
| Equity | 213 | 342 | 465 | 365 | 416 | 857 | 1 106 | 1 284 | 1 291 | 1 591 | 1 834 | 2 320 | 2 362 | 2 256 |
| Long-term debt | 0 | 0 | 3 221 | 2 992 | 2 794 | 2 107 | 1 595 | 7 492 | 9 960 | 15 301 | 14 661 | 14 514 | 13 863 | 13 617 |
| Short-term debt | 34 | 95 | 95 | 400 | 332 | 256 | 218 | 408 | 361 | 500 | 2 573 | 2 237 | 1 542 | 1 880 |
| Total debt | 3 475 | 3 422 | 3 316 | 3 392 | 3 125 | 2 363 | 1 812 | 7 901 | 10 321 | 15 801 | 17 233 | 16 750 | 15 405 | 15 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tistel Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Elisabeth Landro | Deputy Member | 0 companies |
| Arild Tistel | Chairman | 0 companies |