| Revenue | NOK 7,2M | +14% |
| EBITDA | NOK 346K | +356% |
| Net profit | NOK 140K | +136% |
| Total assets | NOK 1,7M | -9% |
| Equity | NOK 745K | +23% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 574 | 1 536 | 1 356 | 1 409 | 1 463 | 2 235 | 2 302 | 2 387 | 2 319 | 7 103 | 5 526 | 6 307 | 7 219 |
| Staff expenses | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 323 | −2 166 | −1 724 | −2 026 |
| EBITDA | 49 | −14 | 527 | 315 | 442 | 583 | 122 | 662 | 807 | 581 | 7 | −687 | −135 | 346 |
| Depreciation & amort. | −7 | −139 | −140 | −143 | −196 | −112 | −76 | −48 | −31 | −32 | −96 | −167 | −203 | −153 |
| EBIT | 42 | −153 | 387 | 172 | 246 | 471 | 45 | 614 | 776 | 549 | −88 | −854 | −338 | 194 |
| Net financials | −0 | 0 | −0 | −6 | −2 | −220 | −0 | −46 | −50 | −49 | −31 | −27 | −47 | −54 |
| Profit before tax | 41 | −153 | 387 | 166 | 244 | 251 | 45 | 568 | 726 | 500 | −120 | −881 | −385 | 140 |
| Tax | 10 | −43 | 109 | 46 | 66 | 118 | 12 | 211 | 129 | 110 | 449 | 48 | −0 | −0 |
| Net profit | 31 | −110 | 278 | 120 | 178 | 132 | 33 | 411 | 597 | 390 | −569 | −928 | −385 | 140 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 1 142 | 938 | 1 085 | 1 395 | 1 714 | 2 169 | 3 024 | 2 907 | 3 277 | 2 845 | 2 160 | 1 904 | 1 740 |
| Equity | 131 | 21 | 299 | 419 | 598 | 580 | 613 | 1 025 | 1 622 | 2 012 | 1 443 | 990 | 605 | 745 |
| Long-term debt | 3 | 0 | 4 | 17 | 13 | 0 | 0 | 970 | 938 | 906 | 333 | 392 | 295 | 134 |
| Short-term debt | 8 | 1 121 | 635 | 648 | 784 | 1 134 | 1 556 | 1 029 | 346 | 359 | 1 068 | 778 | 1 004 | 861 |
| Total debt | 10 | 1 121 | 639 | 666 | 798 | 1 134 | 1 556 | 1 999 | 1 285 | 1 265 | 1 401 | 1 170 | 1 299 | 995 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sverre Selli | Board of Directors | 0 companies |
| Asbjørn Roger Sivertsen | Chairman | 0 companies |