| Revenue | NOK 0 | — |
| EBITDA | NOK -13M | +52% |
| Net profit | NOK 76M | -30% |
| Total assets | NOK 4,7B | -1% |
| Equity | NOK 2,8B | +3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 168 | −6 064 | −18 454 | −5 823 | −2 932 | −9 000 | −15 000 | −14 000 | −18 000 | −27 000 | −13 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 168 | −6 064 | −18 454 | −5 823 | −2 932 | −9 000 | −15 000 | −14 000 | −18 000 | −27 000 | −13 000 |
| Net financials | −738 053 | 75 261 | −31 598 | 66 102 | 92 382 | 70 000 | −30 000 | −42 000 | 5 000 | 170 000 | 111 000 |
| Profit before tax | −786 220 | 69 197 | −50 052 | 60 279 | 89 450 | 61 000 | −45 000 | −56 000 | −13 000 | 143 000 | 98 000 |
| Tax | −38 835 | 1 618 | −10 576 | 15 822 | 33 964 | 13 000 | −10 000 | −12 000 | −5 000 | 34 000 | 22 000 |
| Net profit | −747 386 | 67 579 | −39 476 | 44 457 | 55 486 | 48 000 | −35 000 | −44 000 | −8 000 | 109 000 | 76 000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 535 639 | 2 487 483 | 2 496 006 | 3 786 757 | 4 022 073 | 4 018 000 | 4 135 000 | 4 172 000 | 5 296 000 | 4 800 000 | 4 738 000 |
| Equity | 1 601 139 | 1 668 718 | 1 633 160 | 1 699 893 | 1 755 380 | 2 125 000 | 2 096 000 | 2 063 000 | 2 648 000 | 2 754 000 | 2 835 000 |
| Long-term debt | 826 790 | 665 335 | 602 308 | 1 718 334 | 2 198 799 | 1 285 000 | 1 966 000 | 2 086 000 | 1 981 000 | 1 731 000 | 1 476 000 |
| Short-term debt | 107 710 | 153 430 | 260 538 | 368 528 | 67 894 | 607 000 | 73 000 | 23 000 | 665 000 | 315 000 | 428 000 |
| Total debt | 934 500 | 818 765 | 862 846 | 2 086 862 | 2 266 693 | 1 892 000 | 2 039 000 | 2 109 000 | 2 646 000 | 2 046 000 | 1 904 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2024 | — | — |
HS Deputy Member | Deputy Member | 2024 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 27.6% | 27.6% | 2022 | |
Danske Bank A/S | Company | 27.4% | 27.4% | 2023 |
Af Iii Holdco As | Company | 23.9% | 23.9% | 2023 |
Canica As | Company | 6.4% | 6.4% | 2023 |
Ferd As | Company | 4.3% | 4.3% | 2022 |
Maaseide Holdco As | Company | 3.9% | 3.9% | 2023 |
Sats Management Invest As | Company | 3.7% | 3.7% | 2023 |
J.P. Morgan Se | Company | 2.9% | 2.9% | 2023 |
Salt Value As | Company | 2.8% | 2.8% | 2023 |
Funkybiz As | Company | 2.4% | 2.4% | 2023 |
Vevlen Gård As | Company | 1.9% | 1.9% | 2023 |
Verdipapirfondet Klp Aksjenorge Aktiv | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helena Marjukka Tahkola | Deputy Member | 0 companies |
| Hermon Skytte Melles | Deputy Member | 0 companies |
| Sondre Gravir | Chief Executive Officer | 0 companies |
| Eivind Roald | Board of Directors | 0 companies |
| Carl Gabriel Thorsson | Board of Directors | 0 companies |
| Rebekka Glasser Herlofsen | Board of Directors | 0 companies |
| Maria Tallaksen | Board of Directors | 0 companies |
| Martin Folke Tiveus | Board of Directors | 0 companies |
| Ingrid Anita Gullstedt | Board of Directors | 0 companies |
| Siren Sundby | Board of Directors | 0 companies |
| Andreas Høgdall Holm | Board of Directors | 0 companies |
| Søren Rene Kristiansen | Board of Directors | 0 companies |
| Hugo Lund Maurstad | Chairman | 0 companies |
| Lisa Birgitta Charlott Åberg | Board of Directors | 0 companies |