| Revenue | NOK 10,1M | -12% |
| EBITDA | NOK 111K | -70% |
| Net profit | NOK -46K | -135% |
| Total assets | NOK 4,2M | -13% |
| Equity | NOK 2,3M | -2% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 224 | 8 608 | 8 349 | 8 453 | 8 129 | 8 526 | 9 103 | 8 757 | 8 825 | 8 578 | 10 030 | 11 710 | 11 394 | 10 080 |
| Staff expenses | −1 342 | −2 095 | −2 260 | −2 415 | −2 271 | −2 291 | −2 638 | −2 583 | −2 515 | −1 881 | −2 511 | −2 869 | −2 579 | −2 529 |
| EBITDA | 735 | 786 | 557 | 403 | 245 | 490 | 470 | 509 | 72 | 666 | 661 | 537 | 374 | 111 |
| Depreciation & amort. | −35 | −49 | −60 | −82 | −93 | −93 | −97 | −102 | −100 | −102 | −67 | −87 | −157 | −127 |
| EBIT | 700 | 737 | 497 | 321 | 152 | 397 | 373 | 407 | −28 | 565 | 594 | 450 | 217 | −16 |
| Net financials | −24 | −11 | 3 | −3 | −19 | −8 | −10 | 4 | −12 | −41 | −1 | −16 | −47 | −44 |
| Profit before tax | 676 | 726 | 500 | 318 | 133 | 389 | 362 | 411 | −40 | 523 | 592 | 434 | 170 | −60 |
| Tax | 189 | 204 | 140 | 86 | 34 | 96 | 86 | 92 | −9 | 115 | 130 | 96 | 37 | −13 |
| Net profit | 487 | 522 | 360 | 232 | 99 | 292 | 276 | 318 | −31 | 408 | 462 | 339 | 133 | −46 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 392 | 2 975 | 2 543 | 2 947 | 2 732 | 3 102 | 2 884 | 2 848 | 2 926 | 3 077 | 3 956 | 5 193 | 4 856 | 4 204 |
| Equity | 439 | 745 | 1 106 | 1 191 | 1 218 | 1 210 | 1 220 | 1 539 | 1 507 | 1 916 | 2 078 | 2 349 | 2 384 | 2 337 |
| Long-term debt | 1 478 | 287 | 44 | 202 | 169 | 335 | 24 | 8 | 165 | 5 | 0 | 731 | 617 | 473 |
| Short-term debt | 1 475 | 1 942 | 1 393 | 1 554 | 1 345 | 1 557 | 1 639 | 1 301 | 1 254 | 1 156 | 1 878 | 2 114 | 1 855 | 1 394 |
| Total debt | 2 953 | 2 230 | 1 437 | 1 755 | 1 514 | 1 892 | 1 663 | 1 309 | 1 419 | 1 162 | 1 878 | 2 845 | 2 472 | 1 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ok Eie As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Kristin Olden Kavli | Chief Executive Officer | 0 companies |
| Tore Kavli | Chairman | 0 companies |