| Revenue | NOK 19,2M | +13% |
| EBITDA | NOK 5,6M | -6% |
| Net profit | NOK -665K | +21% |
| Total assets | NOK 42,5M | +66% |
| Equity | NOK 1,2M | -35% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14 469 | 15 250 | 16 625 | 16 983 | 19 237 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 725 | 6 390 | 5 084 | 6 024 | 5 647 |
| Depreciation & amort. | −4 335 | −5 109 | −5 029 | −2 441 | −5 489 |
| EBIT | 390 | 1 281 | 55 | 3 583 | 158 |
| Net financials | −443 | −453 | −1 020 | −4 666 | −1 011 |
| Profit before tax | −53 | 828 | −965 | −1 083 | −853 |
| Tax | 32 | 261 | −212 | −238 | −188 |
| Net profit | −85 | 568 | −753 | −845 | −665 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 16 543 | 21 785 | 23 393 | 25 519 | 42 454 |
| Equity | 406 | 100 | 75 | 1 890 | 1 225 |
| Long-term debt | 12 431 | 17 282 | 17 375 | 19 240 | 35 994 |
| Short-term debt | 3 706 | 4 402 | 5 943 | 4 389 | 5 235 |
| Total debt | 16 137 | 21 685 | 23 318 | 23 629 | 41 229 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
WJ Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wiggo Johansen | Chief Executive Officer | 0 companies |
| Øivind Mikal Røegh | Chief Executive Officer | 0 companies |
| Åge Johan Nilsen | Board of Directors | 0 companies |
| Jostein Alendal | Chairman | 0 companies |
| Rune Omdal | Chairman | 0 companies |
| Birgitte Wendelbo Johansen | Board of Directors | 0 companies |
| Dag Skyrud | Board of Directors | 0 companies |